(Q2)Oct 31, 2023 | (Q1)Jul 31, 2023 | (FY)Apr 30, 2023 | (Q4)Apr 30, 2023 | (Q3)Jan 31, 2023 | (Q2)Oct 31, 2022 | (Q1)Jul 31, 2022 | (FY)Apr 30, 2022 | (Q4)Apr 30, 2022 | (Q3)Jan 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 19.48%-167.57K | -103.05%-185.44K | 47.10%-791.66K | 17.77%-188.69K | -14.58%-303.52K | 21.33%-208.12K | 87.62%-91.33K | -27.62%-1.5M | 45.69%-229.47K | 35.73%-264.91K |
Net income from continuing operations | -226.63%-590.58K | -68.60%-725.59K | 85.05%-1.67M | 92.23%-729.03K | 1.10%-328.94K | 67.00%-180.81K | 52.26%-430.37K | -477.32%-11.17M | -1,015.76%-9.39M | 58.46%-332.61K |
Operating gains losses | --121.4K | --99.62K | --11.53K | --194.57K | --150.31K | ---- | ---- | ---- | ---- | ---- |
Asset impairment expenditure | -99.55%425 | -2.80%79.29K | -97.06%266.38K | -99.00%90.25K | --1.05K | --93.51K | --81.57K | --9.05M | --9.05M | --0 |
Unrealized gains and losses of investment securities | -53.51%73K | 135.30%177.4K | 3,419.52%87.99K | -520.12%-10.5K | ---133.9K | --157K | --75.39K | --2.5K | --2.5K | --0 |
Remuneration paid in stock | --0 | --0 | -45.44%102.79K | -23.95%84.92K | 70.33%-18.5K | -25.11%13K | -80.80%23.37K | -75.50%188.4K | -65.17%111.67K | ---62.37K |
Deferred tax | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---107.79K | ---- | ---- |
Other non cashItems | 9.61%59.56K | 10.26%58.16K | -47.93%216.65K | 9.59%54.34K | 10.97%55.22K | 166.89%54.34K | -82.20%52.75K | 307.89%416.09K | 176.27%49.59K | 144.98%49.76K |
Change In working capital | 1,526.68%168.63K | 18.62%125.67K | 57.02%192.14K | 151.03%126.76K | -185.20%-28.75K | -104.24%-11.82K | 143.99%105.95K | -58.36%122.37K | -72.98%50.5K | -73.38%33.74K |
-Change in receivables | -81.97%-23.02K | -86.19%21.57K | 2,421.31%124.96K | 10.20%-11.72K | 63.84%-6.88K | 30.39%-12.65K | 248.10%156.21K | 95.51%-5.38K | 70.14%-13.05K | 56.53%-19.04K |
-Change in prepaid assets | 343.93%33.04K | -314.27%-20.23K | -94.24%17.69K | -120.99%-3.08K | -90.82%3.88K | -96.78%7.44K | -51.54%9.44K | -48.02%307.28K | -95.82%14.67K | -83.11%42.28K |
-Change in payables and accrued expense | 2,498.50%158.61K | 308.27%124.34K | 127.57%49.5K | 189.62%141.56K | -345.24%-25.75K | -109.98%-6.61K | 80.44%-59.7K | -1.15%-179.53K | 140.65%48.88K | 113.16%10.5K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 19.48%-167.57K | -103.05%-185.44K | 47.10%-791.66K | 17.77%-188.69K | -14.58%-303.52K | 21.33%-208.12K | 87.62%-91.33K | -27.62%-1.5M | 45.69%-229.47K | 35.73%-264.91K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 76.48%-171.05K | 177.61%218.43K | -247.69%-1.32M | 94.92%-22.49K | -202.24%-288.79K | -236.42%-727.15K | -154.03%-281.47K | 740.57%893.67K | -130.38%-442.77K | -74.31%282.45K |
Net business purchase and sale | ---- | ---- | ---400K | --0 | --0 | ---- | ---- | --0 | --0 | --0 |
Net investment purchase and sale | 102.72%6.35K | 212.11%224.1K | -34.02%-542.79K | 110.33%41.83K | ---151.08K | ---233.64K | ---199.89K | -457.50%-405K | ---405K | --0 |
Net other investing changes | -89.71%-177.4K | 93.05%-5.67K | -129.04%-377.1K | -70.27%-64.31K | -148.75%-137.71K | -117.54%-93.51K | -115.66%-81.57K | --1.3M | ---37.77K | --282.45K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 76.48%-171.05K | 177.61%218.43K | -247.69%-1.32M | 94.92%-22.49K | -202.24%-288.79K | -236.42%-727.15K | -154.03%-281.47K | 740.57%893.67K | -130.38%-442.77K | -74.31%282.45K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -73.66%542.99K | 0 | 50,799,300.00%507.99K | 28,893.53%2.06M | 0 | -1 | ||||
Net issuance payments of debt | ---- | ---- | -102.86%-59.05K | --0 | ---- | ---- | ---- | --2.06M | --0 | ---1 |
Net common stock issuance | ---- | ---- | --611.85K | --0 | --576.85K | ---- | ---- | --0 | --0 | --0 |
Net other financing activities | ---- | ---- | ---9.81K | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---- | ---- | -73.66%542.99K | --0 | 50,799,300.00%507.99K | ---- | ---- | 28,893.53%2.06M | --0 | ---1 |
Net cash flow | ||||||||||
Beginning cash position | -91.06%114.18K | -95.08%81.19K | 764.21%1.65M | -87.41%292.37K | -83.65%376.68K | -39.95%1.28M | 764.21%1.65M | -84.90%190.9K | 185.70%2.32M | 1,736.19%2.3M |
Current changes in cash | 92.45%-67.95K | 108.85%32.99K | -207.52%-1.57M | 68.59%-211.18K | -580.68%-84.32K | -605.45%-900.27K | -119.26%-372.8K | 235.90%1.46M | -8.10%-672.24K | -97.45%17.54K |
End cash Position | -87.73%46.23K | -91.06%114.18K | -95.08%81.19K | -95.08%81.19K | -87.41%292.37K | -83.65%376.68K | -39.95%1.28M | 764.21%1.65M | 764.21%1.65M | 185.70%2.32M |
Free cash from | 19.48%-167.57K | -103.05%-185.44K | 47.10%-791.66K | 17.77%-188.69K | -14.58%-303.52K | 21.33%-208.12K | 87.62%-91.33K | 42.73%-1.5M | 68.48%-229.47K | 64.50%-264.91K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.