(Q3)Sep 30, 2024 | (Q2)Jun 29, 2024 | (Q1)Mar 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 24, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -77.40%9.2M | -55.84%12.1M | -66.67%10.2M | 142.11%27.6M | 142.11%27.6M | 6.27%40.7M | 98.55%27.4M | 7.37%30.6M | -30.91%11.4M | -30.91%11.4M |
-Cash and cash equivalents | -77.40%9.2M | -55.84%12.1M | -66.67%10.2M | 142.11%27.6M | 142.11%27.6M | 6.27%40.7M | 98.55%27.4M | 7.37%30.6M | -30.91%11.4M | -30.91%11.4M |
Receivables | -24.67%410.9M | -24.86%468.3M | -8.82%491.2M | -13.69%509.9M | -13.69%509.9M | -13.77%545.5M | 0.92%623.2M | 5.86%538.7M | 13.25%590.8M | 13.25%590.8M |
-Accounts receivable | -31.27%374.9M | -29.33%440.4M | -15.93%452.9M | -16.02%460.1M | -16.02%460.1M | -13.77%545.5M | 0.92%623.2M | 5.86%538.7M | 7.14%547.9M | 7.14%547.9M |
-Other receivables | --36M | --27.9M | --38.3M | 16.08%49.8M | 16.08%49.8M | ---- | ---- | ---- | 316.50%42.9M | 316.50%42.9M |
Inventory | 6.96%809.4M | 7.82%820.4M | -3.40%801.5M | -5.01%746.7M | -5.01%746.7M | -7.84%756.7M | -9.01%760.9M | 12.05%829.7M | 21.84%786.1M | 21.84%786.1M |
Other current assets | 27.17%35.1M | 23.62%40.3M | 24.62%41.5M | 15.26%43.8M | 15.26%43.8M | --27.6M | --32.6M | --33.3M | 32.87%38M | 32.87%38M |
Total current assets | -7.73%1.26B | -7.13%1.34B | -6.14%1.34B | -6.89%1.33B | -6.89%1.33B | -10.22%1.37B | -3.56%1.44B | 9.67%1.43B | 17.68%1.43B | 17.68%1.43B |
Non current assets | ||||||||||
Net PPE | 20.25%1.95B | 23.26%1.91B | 22.47%1.83B | 20.23%1.73B | 20.23%1.73B | 23.08%1.62B | 24.28%1.55B | 33.58%1.49B | 32.95%1.44B | 32.95%1.44B |
-Gross PPE | 74.30%2.82B | 78.58%2.76B | 78.59%2.66B | 19.75%2.81B | 19.75%2.81B | 23.08%1.62B | 24.28%1.55B | 33.58%1.49B | 30.39%2.35B | 30.39%2.35B |
-Accumulated depreciation | ---874.9M | ---855.5M | ---837.4M | -18.99%-1.09B | -18.99%-1.09B | ---- | ---- | ---- | -26.55%-912.2M | -26.55%-912.2M |
Investments and advances | -18.19%453.4M | -17.11%451.4M | -16.37%450.1M | -15.85%453.5M | -15.85%453.5M | -2.43%554.2M | -2.03%544.6M | -5.36%538.2M | -5.26%538.9M | -5.26%538.9M |
-Long term equity investment | -18.19%453.4M | -17.11%451.4M | -16.37%450.1M | -15.85%453.5M | -15.85%453.5M | -2.43%554.2M | -2.03%544.6M | -5.36%538.2M | -5.26%538.9M | -5.26%538.9M |
Goodwill and other intangible assets | -1.00%1.62B | 0.71%1.64B | -0.63%1.64B | -1.62%1.62B | -1.62%1.62B | 1.09%1.64B | 2.22%1.63B | 5.76%1.65B | 8.12%1.65B | 8.12%1.65B |
-Goodwill | 0.08%1.09B | 1.52%1.1B | 0.18%1.09B | -0.81%1.08B | -0.81%1.08B | 3.27%1.09B | 4.83%1.08B | 8.22%1.09B | 9.17%1.09B | 9.17%1.09B |
-Other intangible assets | -3.16%530.2M | -0.90%539.3M | -2.24%541.9M | -3.21%540.6M | -3.21%540.6M | -2.99%547.5M | -2.60%544.2M | 1.22%554.3M | 6.12%558.5M | 6.12%558.5M |
Other non current assets | -1.76%22.3M | -19.31%18.8M | -10.97%21.1M | -4.22%22.7M | -4.22%22.7M | 4.13%22.7M | 6.88%23.3M | 7.73%23.7M | 26.06%23.7M | 26.06%23.7M |
Total non current assets | 5.48%4.05B | 7.31%4.02B | 6.33%3.94B | 4.87%3.83B | 4.87%3.83B | 8.74%3.84B | 9.60%3.74B | 13.35%3.7B | 14.25%3.65B | 14.25%3.65B |
Total assets | 2.00%5.31B | 3.29%5.36B | 2.85%5.28B | 1.57%5.16B | 1.57%5.16B | 3.01%5.21B | 5.59%5.19B | 12.30%5.13B | 15.19%5.08B | 15.19%5.08B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 437.40%277.3M | 288.58%248.3M | 29.95%71.6M | -20.03%55.9M | -20.03%55.9M | -7.36%51.6M | 12.70%63.9M | 7.41%55.1M | 29.93%69.9M | 29.93%69.9M |
-Current debt | 10,875.00%219.5M | 1,153.95%190.6M | 158.21%17.3M | -91.84%2M | -91.84%2M | -85.51%2M | -17.39%15.2M | -59.64%6.7M | 17.22%24.5M | 17.22%24.5M |
-Current capital lease obligation | 16.53%57.8M | 18.48%57.7M | 12.19%54.3M | 18.72%53.9M | 18.72%53.9M | 18.38%49.6M | 27.15%48.7M | 39.48%48.4M | 37.99%45.4M | 37.99%45.4M |
Payables | -0.86%510.1M | 21.66%558.3M | 8.33%514.8M | 12.11%505.3M | 12.11%505.3M | 10.29%514.5M | -4.46%458.9M | 5.23%475.2M | -4.90%450.7M | -4.90%450.7M |
-accounts payable | -1.65%472.2M | 22.56%520.4M | 8.19%476.9M | 12.28%470.9M | 12.28%470.9M | 10.34%480.1M | -5.41%424.6M | 4.90%440.8M | -5.86%419.4M | -5.86%419.4M |
-Dividends payable | 10.17%37.9M | 10.50%37.9M | 10.17%37.9M | 9.90%34.4M | 9.90%34.4M | 9.55%34.4M | 9.24%34.3M | 9.55%34.4M | 10.21%31.3M | 10.21%31.3M |
Current provisions | -86.30%4M | -85.87%4M | 1,463.16%29.7M | 1,561.11%29.9M | 1,561.11%29.9M | 508.33%29.2M | 194.79%28.3M | -84.92%1.9M | -76.62%1.8M | -76.62%1.8M |
Other current liabilities | 19.66%48.7M | 22.33%50.4M | 14.80%48.1M | 10.38%46.8M | 10.38%46.8M | -18.60%40.7M | -9.45%41.2M | -20.94%41.9M | -7.42%42.4M | -7.42%42.4M |
Current liabilities | 32.09%840.1M | 45.37%861M | 15.69%664.2M | 12.94%637.9M | 12.94%637.9M | 10.23%636M | 0.03%592.3M | 0.99%574.1M | -2.82%564.8M | -2.82%564.8M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -1.55%2.56B | -2.70%2.57B | 5.01%2.7B | 3.58%2.58B | 3.58%2.58B | 6.17%2.6B | 13.31%2.65B | 24.61%2.57B | 32.24%2.49B | 32.24%2.49B |
-Long term debt | -2.83%1.97B | -4.07%1.98B | 6.23%2.1B | 4.99%1.99B | 4.99%1.99B | 4.37%2.03B | 11.74%2.07B | 24.76%1.98B | 35.23%1.9B | 35.23%1.9B |
-Long term capital lease obligation | 3.01%589.1M | 2.21%590.8M | 0.93%597.8M | -1.00%583.4M | -1.00%583.4M | 13.07%571.9M | 19.30%578M | 24.15%592.3M | 23.44%589.3M | 23.44%589.3M |
Derivative product liabilities | -12.94%42.4M | -6.52%43M | -6.17%42.6M | -3.42%42.4M | -3.42%42.4M | 305.83%48.7M | 303.51%46M | 312.73%45.4M | --43.9M | --43.9M |
Long term provisions | -0.69%14.3M | -13.13%13.9M | -59.49%17.5M | -67.19%14.5M | -67.19%14.5M | -78.35%14.4M | -74.36%16M | -28.36%43.2M | -30.28%44.2M | -30.28%44.2M |
Non current deferred liabilities | -4.79%111.2M | -0.17%114.2M | 0.59%118.5M | -3.97%118.5M | -3.97%118.5M | -4.65%116.8M | -2.80%114.4M | 8.67%117.8M | 14.26%123.4M | 14.26%123.4M |
Total non current liabilities | -1.88%2.73B | -2.72%2.75B | 3.64%2.88B | 1.96%2.75B | 1.96%2.75B | 4.90%2.78B | 11.70%2.82B | 23.83%2.78B | 31.50%2.7B | 31.50%2.7B |
Total liabilities | 4.44%3.57B | 5.62%3.61B | 5.70%3.54B | 3.86%3.39B | 3.86%3.39B | 5.85%3.42B | 9.49%3.41B | 19.21%3.35B | 23.93%3.27B | 23.93%3.27B |
Shareholders'equity | ||||||||||
Share capital | 0.21%1.71B | 0.21%1.71B | -0.59%1.7B | 0.08%1.7B | 0.08%1.7B | -0.59%1.7B | -0.50%1.7B | 0.04%1.71B | -0.62%1.7B | -0.62%1.7B |
-common stock | 0.21%1.71B | 0.21%1.71B | -0.59%1.7B | 0.08%1.7B | 0.08%1.7B | -0.59%1.7B | -0.50%1.7B | 0.04%1.71B | -0.62%1.7B | -0.62%1.7B |
Retained earnings | -127.30%-10.7M | -94.74%1.8M | -136.99%-12.8M | -70.53%18.8M | -70.53%18.8M | -44.55%39.2M | -41.64%34.2M | 30.08%34.6M | 79.21%63.8M | 79.21%63.8M |
Gains losses not affecting retained earnings | -2.75%42.4M | 22.46%40.9M | 35.96%48.4M | -6.01%43.8M | -6.01%43.8M | 12.37%43.6M | 52.51%33.4M | 64.06%35.6M | 86.40%46.6M | 86.40%46.6M |
Total stockholders'equity | -2.66%1.74B | -1.21%1.75B | -2.51%1.74B | -2.56%1.77B | -2.56%1.77B | -2.02%1.79B | -1.19%1.77B | 1.28%1.78B | 2.20%1.81B | 2.20%1.81B |
Total equity | -2.66%1.74B | -1.21%1.75B | -2.51%1.74B | -2.56%1.77B | -2.56%1.77B | -2.02%1.79B | -1.19%1.77B | 1.28%1.78B | 2.20%1.81B | 2.20%1.81B |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data