(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 3.98%11.04M | -68.84%1.03M | 325.50%11.25M | 270.65%27.01M | 36.08%10.46M | -38.50%10.62M | 123.76%3.3M | 109.83%2.64M | -176.64%-15.83M | 241.36%7.68M |
Net income from continuing operations | 250.53%20.32M | -313.03%-4.53M | -443.68%-4.82M | 1,079,450.00%21.59M | 318.84%12.27M | 1,710.00%5.8M | -77.31%2.13M | 141.17%1.4M | 100.01%2K | -232.72%-5.61M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.99%1K | --0 |
Depreciation and amortization | 0.07%2.88M | 1.11%2.91M | 0.66%2.9M | 17.06%11.52M | 17.77%2.89M | 16.48%2.88M | 16.86%2.88M | 17.13%2.88M | -12.96%9.84M | -17.63%2.45M |
Other non cash items | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --7M | ---- |
Change In working capital | -1,054.28%-14.16M | 116.53%769K | 338.65%10.68M | 59.88%-17.85M | -720.94%-7.5M | -109.96%-1.23M | 83.92%-4.65M | 84.62%-4.47M | -3,299.24%-44.5M | 107.15%1.21M |
-Change in receivables | -1,243.78%-26.49M | -421.56%-3.34M | 151.94%23.14M | -6.95%-8.37M | -56.09%-19.23M | -61.12%2.32M | 90.79%-640K | 67.41%9.19M | -30.77%-7.82M | -41.17%-12.32M |
-Change in inventory | 226.64%6.38M | 47.89%-1.95M | -103.15%-20K | -198.88%-2.55M | -251.30%-1.4M | 60.92%1.95M | -711.11%-3.74M | 477.98%635K | 170.67%2.58M | 854.64%926K |
-Change in prepaid assets | 34.27%1M | 506.72%968K | -52.76%411K | -65.36%820K | 29.51%-559K | -60.87%747K | -168.39%-238K | -3.65%870K | -11.32%2.37M | -934.74%-793K |
-Change in payables and accrued expense | 232.23%5.67M | 789.31%5.83M | 22.40%-12.93M | 81.13%-7.13M | 7.76%13.16M | -223.13%-4.29M | 103.48%655K | 51.93%-16.66M | -977.62%-37.8M | 265.51%12.21M |
-Change in other current assets | 100.35%5K | 111.29%14K | -66.82%657K | 176.54%1.52M | -35.99%1.08M | -881.77%-1.42M | 96.61%-124K | 1,176.09%1.98M | -162.05%-1.98M | 41,925.00%1.68M |
-Change in other current liabilities | -33.19%-309K | -29.04%-351K | -0.43%-234K | -2.06%-940K | 18.80%-203K | -30.34%-232K | -28.91%-272K | 17.38%-233K | 18.78%-921K | 9.09%-250K |
-Change in other working capital | -33.55%-414K | -36.52%-400K | -40.00%-350K | -29.89%-1.2M | -39.02%-342K | -28.10%-310K | -23.63%-293K | -28.21%-250K | -30.13%-920K | ---246K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 3.98%11.04M | -68.84%1.03M | 325.50%11.25M | 270.65%27.01M | 36.08%10.46M | -38.50%10.62M | 123.76%3.3M | 109.83%2.64M | -176.64%-15.83M | 241.36%7.68M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -97.68%259K | 115.01%703K | -9.34%-19.08M | -369.21%-19.13M | 31.19%-8.17M | 39.76%11.18M | -334.50%-4.68M | -294.28%-17.45M | 165.29%7.1M | -356.94%-11.87M |
Net PPE purchase and sale | 25.93%-20K | ---- | ---- | ---140K | ---45K | ---27K | ---- | ---- | --0 | --0 |
Net intangibles purchase and sale | --0 | --0 | --0 | -78.57%-12.5M | --0 | --0 | --0 | ---12.5M | ---7M | ---7M |
Net investment purchase and sale | -97.51%279K | 115.67%723K | -285.45%-19.08M | -145.98%-6.49M | -66.74%-8.13M | 40.10%11.21M | -331.10%-4.62M | -155.11%-4.95M | 229.62%14.1M | -205.45%-4.87M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -97.68%259K | 115.01%703K | -9.34%-19.08M | -369.21%-19.13M | 31.19%-8.17M | 39.76%11.18M | -334.50%-4.68M | -294.28%-17.45M | 165.29%7.1M | -356.94%-11.87M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -11.18M | 0 | 0 | 0 | 138.28%12.22M | 121,650.00%2.43M | ||||
Net issuance payments of debt | ---11.11M | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | ---- |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --12.5M | --2.5M |
Net other financing activities | ---223K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 99.09%-277K | -3,350.00%-69K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---11.18M | ---11.33M | --0 | --0 | --0 | --0 | --0 | --0 | 138.28%12.22M | 121,650.00%2.43M |
Net cash flow | ||||||||||
Beginning cash position | 10.61%69.24M | 23.22%78.84M | 10.01%86.68M | 4.65%78.79M | 4.77%84.39M | 13.10%62.6M | -4.82%63.99M | 4.65%78.79M | -22.74%75.29M | 5.84%80.55M |
Current changes in cash | -99.48%114K | -592.29%-9.6M | 47.09%-7.83M | 125.26%7.88M | 229.90%2.29M | -13.53%21.79M | 88.32%-1.39M | -83.53%-14.81M | 115.79%3.5M | -115.56%-1.76M |
End cash Position | -17.82%69.35M | 10.61%69.24M | 23.22%78.84M | 10.01%86.68M | 10.01%86.68M | 4.77%84.39M | 13.10%62.6M | -4.82%63.99M | 4.65%78.79M | 4.65%78.79M |
Free cash flow | 4.06%11.02M | -68.80%1.01M | 214.09%11.25M | 162.95%14.37M | 1,424.16%10.41M | -38.65%10.59M | 123.27%3.23M | 63.35%-9.86M | -210.54%-22.83M | 112.57%683K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data