(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -14.73%324.15K | -85.79%67.04K | -39.94%364.6K | -39.94%364.6K | -45.60%83.73K | 264.14%380.13K | 74.81%471.78K | 79.50%607.03K | 79.50%607.03K | -64.25%153.91K |
-Cash and cash equivalents | -14.73%324.15K | -85.79%67.04K | -39.94%364.6K | -39.94%364.6K | -45.60%83.73K | 264.14%380.13K | 74.81%471.78K | 79.50%607.03K | 79.50%607.03K | -64.25%153.91K |
Receivables | --0 | --0 | 81.31%79.71K | 81.31%79.71K | --0 | --0 | --0 | --43.96K | --43.96K | ---- |
-Other receivables | ---- | ---- | 81.31%79.71K | 81.31%79.71K | ---- | ---- | ---- | --43.96K | --43.96K | ---- |
Prepaid assets | ---- | ---- | --0 | --0 | 712.94%52.79K | 553.70%66.49K | 384.97%31.49K | 0.00%6.49K | 0.00%6.49K | 0.00%6.49K |
Total current assets | -27.42%324.15K | -86.68%67.04K | -32.42%444.31K | -32.42%444.31K | -14.89%136.52K | 289.85%446.62K | 82.10%503.27K | 90.76%657.48K | 90.76%657.48K | -63.30%160.4K |
Non current assets | ||||||||||
Total non current assets | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total assets | -27.42%324.15K | -86.68%67.04K | -32.42%444.31K | -32.42%444.31K | -14.89%136.52K | 289.85%446.62K | 82.10%503.27K | 90.76%657.48K | 90.76%657.48K | -63.30%160.4K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --7.01K | --6.97K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Bank in debtedness | --7.01K | --6.97K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Payables | 83.91%566.22K | 79.51%563.48K | 105.45%881.36K | 105.45%881.36K | -25.89%316.92K | -19.84%307.88K | -14.53%313.9K | 9.49%428.98K | 9.49%428.98K | 10.50%427.61K |
-accounts payable | 337.94%234.98K | 337.94%234.98K | 232.27%561.27K | 232.27%561.27K | -67.54%53.66K | -60.74%53.66K | -57.86%53.66K | 13.85%168.92K | 13.85%168.92K | 16.12%165.28K |
-Due to related parties current | 30.30%331.24K | 26.23%328.51K | 23.08%320.09K | 23.08%320.09K | 0.36%263.27K | 2.75%254.22K | 8.46%260.24K | 6.83%260.06K | 6.83%260.06K | 7.23%262.33K |
Current accrued expenses | 1.59%1.24M | 3.33%1.21M | 6.85%1.16M | 6.85%1.16M | 47.27%1.55M | 24.41%1.22M | 24.63%1.17M | 34.37%1.08M | 34.37%1.08M | 26.50%1.05M |
Current deferred liabilities | -53.20%47.95K | -38.19%66.67K | -43.33%66.67K | -43.33%66.67K | --0 | --102.44K | --107.86K | --117.64K | --117.64K | ---- |
Current liabilities | 14.14%1.86M | 15.94%1.85M | 29.18%2.1M | 29.18%2.1M | 26.12%1.86M | 19.45%1.63M | 21.88%1.6M | 36.05%1.63M | 36.05%1.63M | 21.42%1.48M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -47.50%21K | -45.28%21.89K | -25.00%30K | -25.00%30K | ---- | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K |
-Long term debt | -47.50%21K | -45.28%21.89K | -25.00%30K | -25.00%30K | ---- | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --70K |
Total non current liabilities | -47.50%21K | -45.28%21.89K | -25.00%30K | -25.00%30K | -63.64%40K | -63.64%40K | -63.64%40K | -63.64%40K | -63.64%40K | 175.00%110K |
Total liabilities | 12.66%1.88M | 14.44%1.87M | 27.89%2.13M | 27.89%2.13M | 19.90%1.9M | 13.25%1.67M | 15.26%1.64M | 27.67%1.67M | 27.67%1.67M | 26.30%1.59M |
Shareholders'equity | ||||||||||
Share capital | 5.38%10.89M | 1.65%10.5M | 1.65%10.5M | 1.65%10.5M | 5.63%10.37M | 6.64%10.33M | 7.44%10.33M | 7.58%10.33M | 7.58%10.33M | 2.27%9.82M |
-common stock | 5.38%10.89M | 1.65%10.5M | 1.65%10.5M | 1.65%10.5M | 5.63%10.37M | 6.64%10.33M | 7.44%10.33M | 7.58%10.33M | 7.58%10.33M | 2.27%9.82M |
Additional paid-in capital | --595.93K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Retained earnings | -7.41%-13.21M | -2.90%-13.01M | -3.84%-12.94M | -3.84%-12.94M | -2.22%-12.82M | -0.77%-12.3M | -5.50%-12.65M | -4.90%-12.46M | -4.90%-12.46M | -6.82%-12.54M |
Gains losses not affecting retained earnings | ---- | -40.35%704.75K | -33.07%749.25K | -33.07%749.25K | -47.64%675.07K | -35.61%746.02K | -3.74%1.18M | -14.79%1.12M | -14.79%1.12M | -1.85%1.29M |
Other equity interest | --172.13K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | -27.33%-1.55M | -59.34%-1.81M | -67.07%-1.69M | -67.07%-1.69M | -23.81%-1.77M | 10.09%-1.22M | 0.90%-1.13M | -5.09%-1.01M | -5.09%-1.01M | -74.00%-1.43M |
Total equity | -27.33%-1.55M | -59.34%-1.81M | -67.07%-1.69M | -67.07%-1.69M | -23.81%-1.77M | 10.09%-1.22M | 0.90%-1.13M | -5.09%-1.01M | -5.09%-1.01M | -74.00%-1.43M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data