(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -59.65%-33.38M | -57.51%-40.43M | -165.52%-39.18M | -44.94%-94.91M | -119.25%-33.58M | -38.69%-20.91M | -41.30%-25.67M | 12.82%-14.76M | -20.13%-65.48M | -22.02%-15.31M |
Net income from continuing operations | -1,162.59%-90.64M | 12.92%-48.21M | -231.27%-85.61M | -20.02%-101.72M | -210.14%-29.04M | 124.41%8.53M | -269.02%-55.37M | -1.61%-25.84M | -9.35%-84.75M | 51.72%-9.36M |
Operating gains losses | 192.78%45.29M | -116.38%-4.31M | 627.16%35.16M | -678.98%-33.82M | -55.61%-16.16M | -427.98%-48.82M | 685.38%26.31M | -17.14%4.84M | 295.80%5.84M | -223.23%-10.38M |
Depreciation and amortization | 28.24%8.18M | 137.61%7.93M | 351.49%10.02M | 262.03%18.86M | 316.43%6.92M | 382.24%6.38M | 198.21%3.34M | 100.90%2.22M | 128.36%5.21M | 114.73%1.66M |
Deferred tax | ---- | ---- | ---- | --650K | ---- | ---- | ---- | ---- | --0 | ---- |
Other non cash items | 295.57%4.64M | 747.83%3.32M | 1,648.03%2.22M | -86.34%-805K | -164.69%-2.5M | 117,400.00%1.17M | 220.49%391K | -67.44%127K | -160.67%-432K | 50.13%-943K |
Change In working capital | -143.74%-3.74M | 17.08%-2.98M | -310.12%-3.65M | 263.00%5.21M | -212.55%-1.48M | 1,198.33%8.54M | -13.20%-3.59M | 187.26%1.74M | 52.47%-3.2M | 94.53%1.32M |
-Change in inventory | 47.46%-506K | ---- | ---- | ---- | ---- | ---963K | ---- | ---- | ---- | ---- |
-Change in prepaid assets | 859.62%790K | 63.24%-943K | 80.56%-257K | -285.18%-8.16M | -267.04%-4.17M | 38.46%-104K | 35.54%-2.57M | -182.48%-1.32M | 56.84%-2.12M | 605.37%2.5M |
-Change in payables and accrued expense | -131.85%-3.24M | -103.08%-60K | -174.93%-2.74M | 1,118.51%15.67M | 72.19%-99K | 362.54%10.16M | 122.23%1.95M | 355.45%3.66M | 118.88%1.29M | -210.56%-356K |
-Change in other current liabilities | -42.03%-784K | -44.69%-654K | -9.88%-656K | 2.62%-2.3M | 15.38%-699K | 59.71%-552K | -519.18%-452K | -541.94%-597K | ---2.36M | ---826K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -59.65%-33.38M | -57.51%-40.43M | -165.52%-39.18M | -44.94%-94.91M | -119.25%-33.58M | -38.69%-20.91M | -41.30%-25.67M | 12.82%-14.76M | -20.13%-65.48M | -22.02%-15.31M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 69.56%-9.27M | 89.47%-8.17M | -39.27%32.03M | 53.25%-102.1M | -220.52%-46.77M | -155.12%-30.46M | 10.59%-77.61M | 150.20%52.74M | 28.53%-218.39M | 55.01%-14.59M |
Net PPE purchase and sale | 49.73%-9.27M | 86.64%-10.37M | 69.23%-14.35M | 46.41%-153.9M | 85.06%-11.22M | 78.31%-18.44M | -3.63%-77.61M | 10.63%-46.63M | -109.03%-287.19M | -52.52%-75.09M |
Net investment purchase and sale | --0 | --2.2M | -53.33%46.38M | -24.72%51.8M | -158.77%-35.56M | -116.45%-12.02M | --0 | 287.91%99.37M | 140.91%68.8M | 260.15%60.5M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 69.56%-9.27M | 89.47%-8.17M | -39.27%32.03M | 53.25%-102.1M | -220.52%-46.77M | -155.12%-30.46M | 10.59%-77.61M | 150.20%52.74M | 28.53%-218.39M | 55.01%-14.59M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -48.51%112.85M | -42.37%32.12M | -15,550.92%-255.42M | 9.89%272M | -1,348.86%-1.28M | 42,412.36%219.18M | 185,863.33%55.73M | -100.66%-1.63M | -15.62%247.53M | 87.57%-88K |
Net issuance payments of debt | -89.34%24.23M | -44.42%32.09M | ---253.23M | --282.41M | ---2.69M | --227.35M | --57.75M | --0 | --0 | --0 |
Net common stock issuance | 4,699.88%37.63M | -259.26%-97K | -115.88%-598K | -100.67%-1.37M | -264.71%-248K | -61.98%-818K | -58.82%-27K | -100.14%-277K | -31.34%204.43M | 90.22%-68K |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --43.93M | --0 |
Net other financing activities | 87.71%-904K | 105.98%119K | -17.71%-1.6M | -987.73%-9.04M | 8,425.00%1.67M | -56,500.00%-7.36M | -15,215.38%-1.99M | -72.61%-1.36M | 81.11%-831K | -53.85%-20K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -48.51%112.85M | -42.37%32.12M | -15,550.92%-255.42M | 9.89%272M | -1,348.86%-1.28M | 42,412.36%219.18M | 185,863.33%55.73M | -100.66%-1.63M | -15.62%247.53M | 87.57%-88K |
Net cash flow | ||||||||||
Beginning cash position | -89.16%23.46M | -84.86%39.94M | 32.96%302.51M | -13.77%227.52M | 49.17%384.14M | -24.11%216.33M | -32.35%263.88M | -13.77%227.52M | -20.18%263.86M | -16.81%257.52M |
Current changes in cash | -58.17%70.2M | 65.33%-16.49M | -822.31%-262.57M | 306.39%74.99M | -172.13%-81.63M | 709.51%167.81M | 54.71%-47.55M | -71.19%36.35M | 45.54%-36.34M | 34.36%-30M |
End cash Position | -75.62%93.65M | -89.16%23.46M | -84.86%39.94M | 32.96%302.51M | 32.96%302.51M | 49.17%384.14M | -24.11%216.33M | -32.35%263.88M | -13.77%227.52M | -13.77%227.52M |
Free cash flow | -8.39%-42.65M | 50.81%-50.8M | 12.81%-53.53M | 29.45%-248.81M | 50.45%-44.8M | 60.69%-39.35M | -10.98%-103.28M | 11.16%-61.39M | -83.78%-352.67M | -46.33%-90.41M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
No Data