(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 47.17%91.46M | 36.06%384.67M | 4.33%79.93M | 31.55%167.53M | 20.36%75.07M | 279.22%62.14M | 82.34%282.72M | 54.28%76.62M | 62.15%127.35M | 101.26%62.37M |
Net income from continuing operations | 43.62%49.57M | 46.83%206.77M | 31.04%48.82M | 48.07%85.31M | 144.33%38.12M | 13.72%34.52M | 55.13%140.82M | 145.97%37.25M | 65.34%57.62M | 58.33%15.6M |
Depreciation and amortization | 25.88%21.55M | 25.56%76.43M | 26.01%20.65M | 31.79%20.28M | 23.96%18.38M | 20.00%17.12M | 21.20%60.87M | 18.74%16.39M | 18.03%15.39M | 22.93%14.83M |
Deferred tax | -147.41%-2.56M | 105.58%27.84M | -24.04%9.29M | -85.03%3.32M | 284.29%9.83M | 123.02%5.39M | 288.58%13.54M | 230.42%12.23M | 83.63%22.16M | 220.42%2.56M |
Other non cash items | 60.85%304K | -157.19%-962K | 1,768.70%2.15M | 383.44%759K | -440.81%-4.06M | -13.70%189K | 234.39%1.68M | 41.98%115K | 84.71%157K | 347.74%1.19M |
Change In working capital | 68.00%-10.52M | 11.26%-68.61M | -55.96%-30.01M | 3,334.11%23.66M | -102.80%-29.4M | 25.76%-32.87M | -1.52%-77.32M | -109.44%-19.24M | 111.20%689K | 6.50%-14.5M |
-Change in receivables | 81.19%-903K | 12.98%-8.19M | -45.02%1.73M | 9.78%-2.86M | 32.95%-2.25M | 20.25%-4.8M | -23.69%-9.41M | 53.29%3.14M | 63.71%-3.17M | -351.82%-3.36M |
-Change in prepaid assets | 53.68%-773K | -45.94%-5.83M | 39.62%-3.64M | 545.72%9.14M | -483,050.00%-9.66M | -371.82%-1.67M | 72.95%-3.99M | -12.64%-6.03M | 139.83%1.42M | 101.00%2K |
-Change in payables and accrued expense | 137.14%4.24M | -6.67%15.74M | -672.08%-8.56M | 51.39%37.45M | -117.03%-1.73M | 41.58%-11.42M | -13.42%16.86M | -91.76%1.5M | 1.31%24.74M | 814.39%10.17M |
-Change in other working capital | 12.71%-13.08M | 12.93%-70.34M | -9.40%-19.53M | 9.99%-20.06M | 26.05%-15.76M | 22.47%-14.99M | -10.26%-80.78M | 25.80%-17.85M | 0.57%-22.29M | -35.97%-21.31M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 47.17%91.46M | 36.06%384.67M | 4.33%79.93M | 31.55%167.53M | 20.36%75.07M | 279.22%62.14M | 82.34%282.72M | 54.28%76.62M | 62.15%127.35M | 101.26%62.37M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -41.73%-13.33M | 53.72%-101.89M | -132.42%-25.48M | 91.46%-14.22M | -23.60%-52.78M | 89.49%-9.4M | 54.11%-220.16M | 139.61%78.59M | -164.22%-166.57M | -111.66%-42.71M |
Capital expenditure reported | -7.17%-15.21M | -34.93%-60.73M | -13.64%-16.23M | -36.70%-15.02M | -56.23%-15.29M | -42.60%-14.19M | -30.39%-45M | -73.49%-14.28M | -32.06%-10.99M | -11.13%-9.79M |
Net PPE purchase and sale | 32.60%-2.33M | 17.72%-18.03M | 51.85%-6.33M | -163.96%-5.56M | 16.42%-2.69M | -0.20%-3.45M | -21.26%-21.91M | -384.19%-13.14M | 56.37%-2.11M | 55.99%-3.22M |
Net business purchase and sale | ---- | ---12.03M | --0 | ---16K | ---- | ---- | --0 | --0 | --0 | ---- |
Net investment purchase and sale | -43.95%4.85M | 93.41%-10.03M | -101.00%-1.07M | 103.26%5M | 23.94%-22.61M | 111.37%8.65M | 52.02%-152.14M | 157.16%107.15M | -284,127.78%-153.48M | -772.39%-29.73M |
Net other investing changes | -57.14%-638K | 2.26%-1.08M | -63.76%-1.86M | 34,050.00%1.37M | ---177K | ---406K | 55.84%-1.1M | ---1.14M | --4K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -41.73%-13.33M | 53.72%-101.89M | -132.42%-25.48M | 91.46%-14.22M | -23.60%-52.78M | 89.49%-9.4M | 54.11%-220.16M | 139.61%78.59M | -164.22%-166.57M | -111.66%-42.71M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -160.04%-318.29M | 109.87%141.58M | -37.22%-785.95M | 125.62%297.61M | -2.22%752.32M | 93.06%-122.4M | -166.05%-1.43B | -72.94%-572.74M | -94.51%131.9M | 160.84%769.4M |
Net issuance payments of debt | --325M | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net common stock issuance | ---- | ---150M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | 13.17%19.14M | 13.50%9.61M | --0 | ---- | ---- | 19.95%16.92M | 22.93%8.47M | --0 | ---- |
Net other financing activities | -425.56%-643.29M | 118.77%272.44M | -11.07%-645.56M | 125.62%297.61M | -2.39%742.78M | 93.06%-122.4M | -167.26%-1.45B | -71.92%-581.21M | -94.51%131.9M | 159.83%760.95M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -160.04%-318.29M | 109.87%141.58M | -37.22%-785.95M | 125.62%297.61M | -2.22%752.32M | 93.06%-122.4M | -166.05%-1.43B | -72.94%-572.74M | -94.51%131.9M | 160.84%769.4M |
Net cash flow | ||||||||||
Beginning cash position | 17.53%2.85B | -36.17%2.42B | 26.01%3.58B | 13.84%3.13B | 20.16%2.35B | -36.17%2.42B | 94.95%3.79B | -33.57%2.84B | 48.06%2.75B | -37.04%1.96B |
Current changes in cash | -244.75%-240.17M | 130.93%424.36M | -75.19%-731.5M | 386.51%450.91M | -1.83%774.61M | 96.21%-69.66M | -174.27%-1.37B | 13.00%-417.54M | -96.17%92.68M | 162.94%789.07M |
End cash Position | 10.79%2.61B | 17.53%2.85B | 17.53%2.85B | 26.01%3.58B | 13.84%3.13B | 20.16%2.35B | -36.17%2.42B | -36.17%2.42B | -33.57%2.84B | 48.06%2.75B |
Free cash flow | 66.12%73.92M | 41.75%305.92M | 16.63%57.38M | 28.61%146.95M | 15.65%57.09M | 1,389.62%44.5M | 110.61%215.81M | 27.07%49.2M | 74.73%114.26M | 231.88%49.37M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data