(Q2)Jul 31, 2024 | (FY)Jan 31, 2024 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -95.22%13M | --47.4M | 181.18%271.9M | -14.09%171.9M | -14.09%171.9M | 16.23%96.7M | 257.32%200.1M | --200.1M | -32.52%83.2M | 0.54%56M |
-Cash and cash equivalents | -95.22%13M | --47.4M | 181.18%271.9M | -14.09%171.9M | -14.09%171.9M | 16.23%96.7M | 257.32%200.1M | --200.1M | -32.52%83.2M | 0.54%56M |
-Accounts receivable | -85.45%16.6M | --3.1M | -2.31%114.1M | 29.07%58.6M | 29.07%58.6M | -2.18%116.8M | 19.47%45.4M | --45.4M | 72.05%119.4M | -9.52%38M |
-Taxes receivable | --0 | --300K | -36.11%2.3M | -26.67%3.3M | -26.67%3.3M | 227.27%3.6M | 221.43%4.5M | --4.5M | --1.1M | --1.4M |
-Other receivables | ---- | --418.7M | ---- | -8.64%47.6M | -8.64%47.6M | ---- | -4.40%52.1M | --52.1M | ---- | -9.17%54.5M |
Inventory | --0 | --0 | 13.74%602.7M | 20.96%620.3M | 20.96%620.3M | 12.99%529.9M | -15.77%512.8M | --512.8M | -37.28%469M | -27.44%608.8M |
Prepaid assets | ---- | --0 | ---- | 150.00%9.5M | 150.00%9.5M | ---- | 80.95%3.8M | --3.8M | ---- | -57.14%2.1M |
Total current assets | -97.04%29.6M | --469.5M | 32.20%1B | 10.65%919.7M | 10.65%919.7M | 10.72%756.8M | -3.55%831.2M | --831.2M | -34.49%683.5M | -25.33%861.8M |
Non current assets | ||||||||||
Net PPE | -99.65%1.8M | --1.1M | 2.01%517.9M | 3.28%515.9M | 3.28%515.9M | -4.46%507.7M | -12.80%499.5M | --499.5M | -11.82%531.4M | -8.83%572.8M |
-Gross PPE | -99.65%1.8M | --3.8M | 2.01%517.9M | 0.26%999.8M | 0.26%999.8M | -4.46%507.7M | -3.22%997.2M | --997.2M | -11.82%531.4M | -3.22%1.03B |
-Accumulated depreciation | ---- | ---2.7M | ---- | 2.77%-483.9M | 2.77%-483.9M | ---- | -8.76%-497.7M | ---497.7M | ---- | -4.86%-457.6M |
Goodwill and other intangible assets | -90.36%15.2M | --14.1M | 0.90%157.7M | -2.73%157M | -2.73%157M | -2.92%156.3M | 0.56%161.4M | --161.4M | 0.37%161M | -6.85%160.5M |
-Goodwill | -99.79%300K | --300K | 0.00%144.6M | -3.79%144.6M | -3.79%144.6M | -3.79%144.6M | 0.00%150.3M | --150.3M | 0.00%150.3M | -7.68%150.3M |
-Other intangible assets | 13.74%14.9M | --13.8M | 11.97%13.1M | 11.71%12.4M | 11.71%12.4M | 9.35%11.7M | 8.82%11.1M | --11.1M | 5.94%10.7M | 7.37%10.2M |
Defined pension benefit | --0 | ---- | -38.10%2.6M | ---- | ---- | --4.2M | ---- | ---- | ---- | ---- |
Total non current assets | -96.18%26.7M | --15.2M | 0.29%698.4M | 0.11%699.3M | 0.11%699.3M | -5.78%696.4M | -11.17%698.5M | --698.5M | -9.81%739.1M | -7.13%786.3M |
Total assets | -96.69%56.3M | --484.7M | 16.91%1.7B | 5.84%1.62B | 5.84%1.62B | 2.15%1.45B | -7.18%1.53B | --1.53B | -23.63%1.42B | -17.63%1.65B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -98.95%8.7M | --3.8M | 10.83%830.1M | 17.22%812M | 17.22%812M | -3.33%749M | -17.03%692.7M | --692.7M | -25.05%774.8M | -13.92%834.9M |
-accounts payable | -98.95%8.7M | --500K | 10.83%830.1M | 17.22%812M | 17.22%812M | -3.33%749M | -17.03%692.7M | --692.7M | -24.81%774.8M | -0.97%834.9M |
-Total tax payable | ---- | --3.3M | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Current debt and capital lease obligation | -99.56%700K | --93.4M | 597.82%159.8M | -34.36%124.2M | -34.36%124.2M | -10.20%22.9M | 672.24%189.2M | --189.2M | -15.84%25.5M | 2.51%24.5M |
-Current debt | --0 | --93M | 6,950.00%141M | -35.88%104.2M | -35.88%104.2M | --2M | --162.5M | --162.5M | ---- | ---- |
-Current capital lease obligation | -96.28%700K | --400K | -10.05%18.8M | -25.09%20M | -25.09%20M | -18.04%20.9M | 8.98%26.7M | --26.7M | -15.84%25.5M | 2.51%24.5M |
Current liabilities | -98.44%16.1M | --122.9M | 27.41%1.03B | 6.02%974.4M | 6.02%974.4M | -3.69%808.1M | -5.21%919.1M | --919.1M | -29.56%839.1M | -22.60%969.6M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -99.61%1.1M | --800K | -4.64%281.4M | 2.19%288.9M | 2.19%288.9M | 6.57%295.1M | -24.67%282.7M | --282.7M | -30.36%276.9M | -9.17%375.3M |
-Long term debt | -99.78%200K | --200K | -2.72%89.4M | 4.24%91M | 4.24%91M | 24.69%91.9M | -44.25%87.3M | --87.3M | -67.72%73.7M | -10.72%156.6M |
-Long term capital lease obligation | -99.53%900K | --600K | -5.51%192M | 1.28%197.9M | 1.28%197.9M | 0.00%203.2M | -10.65%195.4M | --195.4M | 20.02%203.2M | -8.03%218.7M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---200K |
Total non current liabilities | -99.11%3.2M | --1.4M | -3.40%360.8M | -5.56%363.6M | -5.56%363.6M | -5.94%373.5M | -30.23%385M | --385M | -28.37%397.1M | -4.73%551.8M |
Total liabilities | -98.61%19.3M | --124.3M | 17.67%1.39B | 2.60%1.34B | 2.60%1.34B | -4.42%1.18B | -14.28%1.3B | --1.3B | -29.19%1.24B | -16.95%1.52B |
Shareholders'equity | ||||||||||
Share capital | 24.61%87.1M | --73.2M | 0.00%69.9M | 0.00%69.9M | 0.00%69.9M | 0.00%69.9M | 0.00%69.9M | --69.9M | 0.00%69.9M | 0.00%69.9M |
-common stock | 24.61%87.1M | --73.2M | 0.00%69.9M | 0.00%69.9M | 0.00%69.9M | 0.00%69.9M | 0.00%69.9M | --69.9M | 0.00%69.9M | 0.00%69.9M |
Retained earnings | -179.00%-129M | --224.4M | 29.30%163.3M | 68.03%135.6M | 68.03%135.6M | 203.61%126.3M | 569.19%80.7M | --80.7M | 249.10%41.6M | -168.80%-17.2M |
Paid-in capital | 25.80%78.5M | --62.4M | 0.00%62.4M | 0.00%62.4M | 0.00%62.4M | 0.00%62.4M | 0.00%62.4M | --62.4M | 0.00%62.4M | 0.00%62.4M |
Total stockholders'equity | -88.01%37M | --360.4M | 13.59%308.5M | 24.56%281M | 24.56%281M | 45.71%271.6M | 78.06%225.6M | --225.6M | 59.18%186.4M | -24.99%126.7M |
Total equity | -88.01%37M | --360.4M | 13.59%308.5M | 24.56%281M | 24.56%281M | 45.71%271.6M | 78.06%225.6M | --225.6M | 59.18%186.4M | -24.99%126.7M |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data