Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 57.45%4.7M | 2.99M | -70.53%21.49M | -23.92%72.92M | -48.16%95.84M | -6.90%184.9M | -39.60%198.6M | |||
Operating revenue | ---- | ---- | 57.45%4.7M | --2.99M | ---- | -70.53%21.49M | -23.92%72.92M | -48.16%95.84M | -6.90%184.9M | -39.60%198.6M |
Cost of revenue | -92.2M | 57.85%4.69M | 2.97M | -75.61%16.95M | -10.39%69.5M | -40.43%77.56M | -17.75%130.2M | -44.16%158.3M | ||
Gross profit | 92.2M | -41.67%7K | 12K | 32.75%4.54M | -81.30%3.42M | -66.57%18.29M | 35.73%54.7M | -11.04%40.3M | ||
Operating expense | 54.45%27.02M | -26.91%17.49M | -0.47%23.93M | -23.10%24.05M | -0.33%31.27M | -31.26%31.37M | -83.22%45.64M | 495.11%271.97M | -85.54%45.7M | -21.24%316M |
Selling and administrative expenses | -16.53%6.73M | 64.53%8.06M | -15.48%4.9M | -18.37%5.79M | -4.65%7.1M | 108.46%7.44M | -70.57%3.57M | -41.38%12.13M | 7.25%20.7M | -4.46%19.3M |
-Selling and marketing expense | -17.72%2.76M | 24.46%3.35M | -23.88%2.69M | -47.14%3.54M | 21.62%6.7M | 76.95%5.51M | 1.53%3.11M | -48.93%3.06M | -59.18%6M | 1.38%14.7M |
-General and administrative expense | -15.69%3.97M | 113.53%4.7M | -2.31%2.2M | 459.55%2.26M | -79.22%403K | 321.52%1.94M | -94.93%460K | -38.30%9.07M | 219.57%14.7M | -19.30%4.6M |
Depreciation amortization depletion | 360.73%12.75M | -81.92%2.77M | 0.45%15.31M | -27.79%15.24M | -5.26%21.11M | 16.45%22.28M | 25.27%19.13M | -32.72%15.27M | -27.71%22.7M | -38.43%31.4M |
-Depreciation and amortization | 360.73%12.75M | -81.92%2.77M | 0.45%15.31M | -27.79%15.24M | -5.26%21.11M | 16.45%22.28M | 25.27%19.13M | -32.72%15.27M | -27.71%22.7M | -38.43%31.4M |
Other operating expenses | 13.09%7.54M | 78.94%6.67M | 23.78%3.73M | -1.76%3.01M | 85.65%3.07M | -92.80%1.65M | -90.62%22.94M | 10,533.04%244.56M | -99.13%2.3M | -19.61%265.3M |
Operating profit | 472.56%65.18M | 26.89%-17.49M | 0.45%-23.93M | 23.14%-24.03M | -16.53%-31.27M | 36.44%-26.83M | 83.36%-42.22M | -2,918.64%-253.68M | 103.26%9M | 22.53%-275.7M |
Net non-operating interest income (expenses) | 0.32%-9.8M | 24.44%-9.83M | 59.87%-13.01M | -30.27%-32.41M | -10.58%-24.88M | 54.17%-22.5M | 65.17%-49.1M | -196.12%-140.95M | 15.15%-47.6M | 4.92%-56.1M |
Non-operating interest income | -49.53%2.29M | --4.54M | ---- | ---- | ---- | ---- | 40.20%286K | -59.20%204K | -44.44%500K | 28.57%900K |
Non-operating interest expense | -16.44%11.96M | 10.50%14.31M | -60.03%12.95M | 30.27%32.41M | 10.58%24.88M | -54.44%22.5M | -65.01%49.39M | 193.47%141.16M | -15.61%48.1M | -4.52%57M |
Total other finance cost | 158.33%124K | -7.69%48K | 2,500.00%52K | --2K | ---- | ---- | ---- | ---- | ---- | ---- |
Other net income (expenses) | -882.83%-1.82M | 103.23%233K | -304.55%-7.21M | -117.75%-1.78M | 5,356.52%10.04M | -99.96%184K | 913.68%434.73M | 71.76%-53.43M | -2,856.25%-189.2M | 90.95%-6.4M |
Special income (charges) | ---- | -1,665.52%-512K | 90.33%-29K | -12.78%-300K | 68.48%-266K | 98.35%-844K | -12.29%-51.23M | 77.01%-45.62M | -1,567.23%-198.4M | 82.98%-11.9M |
-Less:Restructuring and mergern&acquisition | ---- | ---- | -90.33%29K | 12.78%300K | -68.48%266K | -95.09%844K | 128.86%17.18M | 41.62%7.51M | --5.3M | ---- |
-Less:Impairment of capital assets | ---- | ---- | ---- | ---- | ---- | ---- | -84.43%5.93M | -80.26%38.12M | 1,522.69%193.1M | -82.95%11.9M |
-Less:Other special charges | ---- | ---- | ---- | ---- | ---- | ---- | --28.12M | ---- | ---- | ---- |
-Gain on sale of property,plant,equipment | ---- | ---512K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non-operating income (expenses) | -344.83%-1.82M | 110.38%745K | -384.48%-7.18M | -114.38%-1.48M | 902.53%10.31M | -99.79%1.03M | 6,324.68%485.96M | -184.86%-7.81M | 67.27%9.2M | 787.50%5.5M |
Income before tax | 321.74%60M | 38.42%-27.06M | 24.38%-43.94M | -26.18%-58.11M | 6.25%-46.05M | -114.30%-49.12M | 176.64%343.41M | -96.69%-448.06M | 32.64%-227.8M | 30.35%-338.2M |
Income tax | 0 | 0 | -99.34%1K | 151K | 0 | 0 | 0 | 144.81%37.37M | -118.90%-83.4M | 60.31%-38.1M |
Earnings from equity interest net of tax | ||||||||||
Net income | 321.74%60M | 38.42%-27.06M | 24.58%-43.94M | 36.99%-58.26M | -115.04%-92.45M | -112.52%-42.99M | 170.93%343.41M | -235.31%-484.18M | 51.88%-144.4M | 22.97%-300.1M |
Net income continuous operations | 321.74%60M | 38.42%-27.06M | 24.58%-43.94M | -26.51%-58.26M | 6.25%-46.05M | -114.30%-49.12M | 170.74%343.41M | -236.17%-485.43M | 51.88%-144.4M | 22.97%-300.1M |
Net income discontinuous operations | ---- | ---- | ---- | ---- | -856.95%-46.4M | --6.13M | ---- | --1.25M | ---- | ---- |
Noncontrolling interests | 138.64%6.37M | 4.13%-16.49M | -20.46%-17.2M | -13.42%-14.28M | 0.48%-12.59M | 48.06%-12.65M | 7.76%-24.35M | -17.84%-26.4M | 30.65%-22.4M | 36.91%-32.3M |
Net income attributable to the company | 607.26%53.63M | 60.47%-10.57M | 39.20%-26.74M | 44.93%-43.98M | -163.19%-79.87M | -108.25%-30.35M | 180.34%367.76M | -275.23%-457.79M | 54.44%-122M | 20.86%-267.8M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | 607.26%53.63M | 60.47%-10.57M | 39.20%-26.74M | 44.93%-43.98M | -163.19%-79.87M | -108.25%-30.35M | 180.34%367.76M | -275.23%-457.79M | 54.44%-122M | 20.86%-267.8M |
Diluted earnings per share | 597.22%0.179 | 64.00%-0.036 | 50.00%-0.1 | 49.66%-0.2 | -133.33%-0.3973 | -108.09%-0.1703 | 180.43%2.1038 | -276.48%-2.6155 | 62.43%-0.6947 | 38.59%-1.8494 |
Basic earnings per share | 597.22%0.179 | 64.00%-0.036 | 50.00%-0.1 | 49.66%-0.2 | -133.33%-0.3973 | -108.09%-0.1703 | 180.43%2.1038 | -276.48%-2.6155 | 62.43%-0.6947 | 38.59%-1.8494 |
Dividend per share | ||||||||||
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | Unqualified Opinion |