(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -9.97%79.67M | -18.45%174.08M | 131.14%65.54M | 111.12%500.57M | 7.02%170.26M | 986.96%88.5M | 57.91%213.46M | 143.43%28.36M | 70.30%237.1M | 166.41%159.08M |
Net income from continuing operations | 97.97%39.18M | -23.04%20.7M | -61.90%36.52M | 943.45%289.24M | 4,112.52%146.72M | -35.49%19.79M | 209.30%26.9M | 318.57%95.83M | 80.67%-34.29M | 112.74%3.48M |
Operating gains losses | 46.98%-2.66M | -1,011.67%-8.21M | 50.67%-2.74M | -6.43%-44.42M | -107.24%-34.76M | 49.77%-5.01M | 114.92%900K | 38.04%-5.55M | -1,430.57%-41.74M | -1,221.83%-16.77M |
Depreciation and amortization | 2.57%75.07M | -0.36%73.82M | 9.32%78.21M | 6.64%297.56M | 10.31%78.73M | 5.39%73.19M | 6.21%74.09M | 4.51%71.54M | -1.17%279.04M | 0.27%71.37M |
Deferred tax | 75.73%13.88M | -44.05%10.51M | -28.90%13.12M | -216.45%-23.47M | -838.70%-68.6M | 24.93%7.9M | 390.73%18.79M | 2,488.36%18.46M | 473.42%20.15M | 1,292.35%9.29M |
Other non cash items | -13.65%16.94M | -13.72%18.28M | -19.86%18.37M | 5.00%92.78M | 22.12%29.05M | -12.88%19.62M | -0.61%21.19M | 10.56%22.92M | -2.33%88.36M | 17.54%23.79M |
Change In working capital | -982.63%-33.65M | -18.53%62.33M | 60.23%-52.22M | 28.44%-32.84M | -47.50%25.07M | 95.75%-3.11M | 2.27%76.5M | -37.85%-131.3M | -252.51%-45.89M | 1,708.59%47.74M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -9.97%79.67M | -18.45%174.08M | 131.14%65.54M | 111.12%500.57M | 7.02%170.26M | 986.96%88.5M | 57.91%213.46M | 143.43%28.36M | 70.30%237.1M | 166.41%159.08M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -13.34%-38.85M | 38.85%-26.94M | 4.54%-75.24M | -48.73%-214.78M | -26.43%-57.63M | -8.09%-34.28M | -19.79%-44.06M | -159.75%-78.82M | -155.09%-144.42M | -139.57%-45.58M |
Net PPE purchase and sale | -29.66%-58.15M | 27.39%-27.43M | -16.99%-50.34M | -36.77%-201.12M | -44.72%-75.47M | -55.91%-44.85M | -15.92%-37.78M | -28.24%-43.03M | -133.95%-147.05M | -108.13%-52.14M |
Net intangibles purchase and sale | 93.98%-51K | --0 | ---- | ---1.79M | ---265K | ---847K | ---677K | ---- | --0 | --0 |
Net business purchase and sale | --0 | --0 | --0 | -180.84%-28.65M | ---646K | --0 | --0 | ---28M | ---10.2M | --0 |
Net investment purchase and sale | -100.10%-7K | 279.71%3.62M | --0 | 856.89%4.67M | -662.50%-61K | 9,417.81%6.8M | -276.12%-2.02M | ---55K | 82.37%-617K | 98.40%-8K |
Net other investing changes | 319.41%19.36M | 12.75%-3.14M | -221.99%-24.9M | -10.06%12.1M | 186.17%18.81M | -37.02%4.62M | 1.80%-3.59M | -340.72%-7.73M | 38.10%13.45M | 0.67%6.57M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -13.34%-38.85M | 38.85%-26.94M | 4.54%-75.24M | -48.73%-214.78M | -26.43%-57.63M | -8.09%-34.28M | -19.79%-44.06M | -159.75%-78.82M | -155.09%-144.42M | -139.57%-45.58M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -127.16%-64.35M | 30.75%-129.97M | -119.78%-14M | -122.64%-251.97M | 18.19%-106.71M | -411.35%-28.33M | -162.15%-187.68M | -11.30%70.75M | 24.51%-113.17M | -128.98%-130.44M |
Net issuance payments of debt | -84.78%-52.34M | 41.38%-105.35M | -105.17%-3.92M | -96.48%-222.01M | 33.11%-89.71M | -300.79%-28.33M | -151.86%-179.72M | -3.35%75.74M | 16.46%-112.99M | -135.42%-134.11M |
Net common stock issuance | ---16.89M | -195.21%-23.49M | -101.90%-10.08M | -199.25%-29.96M | ---17M | --0 | -59.16%-7.96M | ---4.99M | -133.12%-10.01M | --0 |
Proceeds from stock option exercised by employees | --495K | --191K | ---- | --0 | --0 | --0 | --0 | ---- | --9.83M | --3.67M |
Net other financing activities | --4.39M | ---1.32M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -127.16%-64.35M | 30.75%-129.97M | -119.78%-14M | -122.64%-251.97M | 18.19%-106.71M | -411.35%-28.33M | -162.15%-187.68M | -11.30%70.75M | 24.51%-113.17M | -128.98%-130.44M |
Net cash flow | ||||||||||
Beginning cash position | 110.45%48.23M | -25.64%30.95M | 150.99%54.18M | -46.81%21.59M | 22.52%49.07M | -55.62%22.92M | 72.68%41.62M | -46.81%21.59M | -62.69%40.59M | -29.86%40.05M |
Current changes in cash | -190.85%-23.53M | 193.89%17.16M | -216.76%-23.69M | 265.13%33.82M | 134.92%5.92M | 278.94%25.9M | -168.21%-18.28M | 227.82%20.29M | 69.57%-20.48M | -4.05%-16.94M |
Effect of exchange rate changes | -260.56%-403K | 129.22%123K | 277.13%457K | -182.78%-1.23M | 47.64%-798K | -91.28%251K | -156.97%-421K | 57.84%-258K | 267.72%1.48M | -562.61%-1.52M |
End cash Position | -50.47%24.3M | 110.45%48.23M | -25.64%30.95M | 150.99%54.18M | 150.99%54.18M | 22.52%49.07M | -55.62%22.92M | 72.68%41.62M | -46.81%21.59M | -46.81%21.59M |
Free cash flow | -56.17%15.83M | -19.61%135.65M | 144.64%10.02M | 418.07%273.82M | -10.18%91.41M | 184.05%36.11M | 76.26%168.75M | 77.94%-22.44M | -16.48%52.85M | 218.41%101.77M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data