(FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -66.05%59.27M | -66.05%59.27M | 21.28%83.62M | 8.48%107.11M | --137.4M | 40.29%174.57M | --174.57M | --68.95M | --98.74M | 19.13%124.44M |
-Cash and cash equivalents | -71.52%48.3M | -71.52%48.3M | -4.41%59.69M | -34.74%60.19M | --89.43M | 52.90%169.57M | --169.57M | --62.44M | --92.22M | 304.52%110.9M |
-Short-term investments | 119.24%10.97M | 119.24%10.97M | 267.76%23.93M | 620.10%46.92M | --47.97M | -63.03%5M | --5M | --6.51M | --6.52M | -82.43%13.54M |
Receivables | 287.01%6.94M | 287.01%6.94M | 2,137.69%7.18M | 3,303.16%5.38M | --4.13M | 598.05%1.79M | --1.79M | --321K | --158K | -74.50%257K |
-Accounts receivable | 287.01%6.94M | 287.01%6.94M | 2,137.69%7.18M | 3,303.16%5.38M | --4.13M | 598.05%1.79M | --1.79M | --321K | --158K | -74.50%257K |
Restricted cash | --69K | --69K | -90.13%74K | --66K | ---- | --0 | --0 | --750K | ---- | ---- |
Other current assets | -24.80%6.68M | -24.80%6.68M | 205.04%7.99M | 359.67%8.32M | --8.52M | 550.26%8.88M | --8.88M | --2.62M | --1.81M | -10.26%1.37M |
Total current assets | -60.61%72.96M | -60.61%72.96M | 36.11%98.87M | 20.03%120.87M | --150.05M | 46.95%185.24M | --185.24M | --72.64M | --100.7M | 17.83%126.06M |
Non current assets | ||||||||||
Net PPE | 139.09%14.96M | 139.09%14.96M | 158.67%15.81M | 215.33%16.41M | --16.58M | 46.25%6.26M | --6.26M | --6.11M | --5.2M | 528.97%4.28M |
-Gross PPE | 139.64%20.67M | 139.64%20.67M | 163.22%20.6M | 213.95%20.32M | --19.68M | 73.90%8.63M | --8.63M | --7.83M | --6.47M | 404.68%4.96M |
-Accumulated depreciation | -141.10%-5.72M | -141.10%-5.72M | -179.42%-4.79M | -208.27%-3.91M | ---3.1M | -246.78%-2.37M | ---2.37M | ---1.72M | ---1.27M | -125.74%-684K |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --6.92M | --3.5M | ---- |
Other non current assets | 27.38%7.22M | 27.38%7.22M | 173.80%5.06M | 168.25%5.24M | --5.46M | 178.74%5.66M | --5.66M | --1.85M | --1.95M | -0.10%2.03M |
Total non current assets | 86.01%22.17M | 86.01%22.17M | 40.27%20.87M | 103.09%21.65M | --22.04M | 88.92%11.92M | --11.92M | --14.88M | --10.66M | 132.46%6.31M |
Total assets | -51.75%95.13M | -51.75%95.13M | 36.82%119.74M | 27.98%142.52M | --172.09M | 48.95%197.16M | --197.16M | --87.51M | --111.36M | 20.67%132.37M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 80.68%3.26M | 80.68%3.26M | -63.71%1.12M | -16.80%2.04M | --3.75M | -59.92%1.81M | --1.81M | --3.1M | --2.45M | 67.14%4.51M |
-accounts payable | 80.68%3.26M | 80.68%3.26M | -63.71%1.12M | -16.80%2.04M | --3.75M | -59.92%1.81M | --1.81M | --3.1M | --2.45M | 67.14%4.51M |
Current accrued expenses | -35.18%2.8M | -35.18%2.8M | -24.26%4.01M | 25.24%3.72M | --4.43M | 97.62%4.31M | --4.31M | --5.29M | --2.97M | 499.45%2.18M |
Current debt and capital lease obligation | 9.03%29.43M | 9.03%29.43M | 9.41%29.35M | 9.46%29.18M | --28.93M | 2.46%26.99M | --26.99M | --26.82M | --26.65M | 492.82%26.35M |
-Current debt | 1.68%27.45M | 1.68%27.45M | 2.37%27.46M | 2.63%27.35M | --27.17M | 2.46%26.99M | --26.99M | --26.82M | --26.65M | 492.82%26.35M |
-Current capital lease obligation | --1.98M | --1.98M | --1.89M | --1.82M | --1.76M | --0 | --0 | ---- | ---- | ---- |
Current deferred liabilities | -32.54%284K | -32.54%284K | -79.49%482K | -82.59%680K | --1.02M | 57.68%421K | --421K | --2.35M | --3.91M | -92.65%267K |
Other current liabilities | 102.02%3.59M | 102.02%3.59M | 41.38%1.33M | 209.59%1.29M | --780K | 310.85%1.78M | --1.78M | --940K | --417K | -7.48%433K |
Current liabilities | 4.83%49.44M | 4.83%49.44M | 1.81%48.16M | 9.49%46.97M | --46.38M | 15.93%47.17M | --47.17M | --47.3M | --42.9M | 137.92%40.69M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --8.18M | --8.18M | --8.72M | --9.22M | --9.7M | --0 | --0 | ---- | ---- | ---- |
-Long term capital lease obligation | --8.18M | --8.18M | --8.72M | --9.22M | --9.7M | --0 | --0 | ---- | ---- | ---- |
Derivative product liabilities | -63.48%3.36M | -63.48%3.36M | -77.29%2.41M | -78.01%1.92M | --11.93M | 176.78%9.2M | --9.2M | --10.63M | --8.72M | 6,294.23%3.33M |
Preferred securities outside stock equity | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --291.39M | --291.39M | ---- |
Other non current liabilities | -92.92%3.57M | -92.92%3.57M | 404.80%8.2M | 247.19%5.38M | --34.58M | 3,964.33%50.36M | --50.36M | --1.63M | --1.55M | 135.55%1.24M |
Total non current liabilities | -74.64%15.1M | -74.64%15.1M | -93.63%19.33M | -94.53%16.51M | --56.2M | 1,205.00%59.56M | --59.56M | --303.64M | --301.66M | -97.12%4.56M |
Total liabilities | -39.52%64.54M | -39.52%64.54M | -80.77%67.49M | -81.58%63.48M | --102.58M | 135.86%106.73M | --106.73M | --350.94M | --344.56M | -74.25%45.25M |
Shareholders'equity | ||||||||||
Share capital | 0.00%14K | 0.00%14K | 1,300.00%14K | 1,300.00%14K | --14K | 27.27%14K | --14K | --1K | --1K | 1,000.00%11K |
-common stock | 0.00%14K | 0.00%14K | 1,300.00%14K | 1,300.00%14K | --14K | 27.27%14K | --14K | --1K | --1K | 1,000.00%11K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- | --0 |
Retained earnings | -30.44%-323.47M | -30.44%-323.47M | -11.39%-297.1M | -13.14%-266.38M | ---271.84M | -35.63%-247.98M | ---247.98M | ---266.73M | ---235.44M | -161.78%-182.84M |
Paid-in capital | 4.64%354.09M | 4.64%354.09M | 10,482.89%349.45M | 15,339.05%345.53M | --341.38M | 25.36%338.4M | --338.4M | --3.3M | --2.24M | 7,058.47%269.95M |
Gains losses not affecting retained earnings | -4,600.00%-47K | -4,600.00%-47K | ---112K | -12,100.00%-120K | ---43K | ---1K | ---1K | --0 | --1K | --0 |
Total stockholders'equity | -66.18%30.59M | -66.18%30.59M | 119.83%52.25M | 133.89%79.04M | --69.51M | 3.81%90.43M | --90.43M | ---263.43M | ---233.2M | 231.91%87.12M |
Total equity | -66.18%30.59M | -66.18%30.59M | 119.83%52.25M | 133.89%79.04M | --69.51M | 3.81%90.43M | --90.43M | ---263.43M | ---233.2M | 231.91%87.12M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data