(FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -4.45%-113.9M | 39.06%-24.28M | 8.14%-23.27M | -29.39%-29.64M | -75.13%-36.71M | -60.61%-109.04M | -104.60%-39.84M | -59.45%-25.33M | -22.91M | -20.96M |
Net income from continuing operations | -15.89%-75.49M | -240.65%-26.37M | 1.84%-30.72M | 119.37%5.46M | 2.19%-23.86M | 32.86%-65.14M | 139.35%18.75M | -60.79%-31.3M | ---28.2M | ---24.39M |
Operating gains losses | -2,060.74%-5.84M | 113.52%947K | -74.03%495K | -291.36%-10.01M | 1,574.23%2.73M | -83.38%298K | -1,038.87%-7M | 6,472.41%1.91M | --5.23M | --163K |
Depreciation and amortization | 153.20%5.7M | 105.77%1.53M | 87.88%1.47M | 304.62%1.4M | 243.77%1.3M | 422.51%2.25M | 258.17%745K | 844.58%784K | --346K | --377K |
Other non cash items | -1.35%-44.91M | 90.70%-4.36M | 1,652.69%2.93M | -17,477.25%-29.02M | -754.00%-14.46M | -357.48%-44.32M | -376.07%-46.86M | 9.87%167K | --167K | --2.21M |
Change In working capital | -64.19%-9.76M | 64.59%-2.59M | -146.14%-1.01M | 16.73%-851K | -2,538.07%-5.32M | -990.12%-5.95M | -383.39%-7.32M | -24.09%2.18M | ---1.02M | --218K |
-Change in receivables | -332.05%-5.15M | 121.30%240K | -1,001.83%-1.81M | -2,142.62%-1.25M | -6,250.00%-2.34M | -258.72%-1.19M | -431.60%-1.13M | -117.39%-164K | --61K | --38K |
-Change in prepaid assets | 89.64%-930K | 74.55%-1.96M | 144.75%354K | 185.57%261K | 305.00%410K | -8,337.61%-8.98M | -1,100.47%-7.68M | -603.82%-791K | ---305K | ---200K |
-Change in payables and accrued expense | -145.36%-1.84M | -115.48%-221K | -73.39%1.08M | 277.25%927K | -296.39%-3.62M | -28.73%4.05M | -55.18%1.43M | 131.81%4.06M | ---523K | ---914K |
-Change in other current liabilities | ---1.7M | ---448K | ---431K | ---416K | ---405K | --0 | --0 | --0 | --0 | --0 |
-Change in other working capital | -183.43%-146K | -435.48%-208K | 78.29%-201K | -47.84%-377K | -50.54%640K | 102.98%175K | -75.10%62K | -5,244.44%-926K | ---255K | --1.29M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -4.45%-113.9M | 39.06%-24.28M | 8.14%-23.27M | -29.39%-29.64M | -75.13%-36.71M | -60.61%-109.04M | -104.60%-39.84M | -59.45%-25.33M | ---22.91M | ---20.96M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -428.03%-9.46M | 780.55%11.93M | 2,685.93%22.42M | -105.81%-307K | -20,332.56%-43.5M | -95.11%2.88M | 61.26%-1.75M | 68.07%-867K | 5.29M | 215K |
Net PPE purchase and sale | -5.86%-3.47M | -18.49%-1.07M | 33.41%-580K | -84.48%-1.32M | 36.50%-501K | 15.95%-3.28M | -67.22%-903K | 27.96%-871K | ---715K | ---789K |
Net intangibles purchase and sale | --0 | ---- | ---- | ---- | ---- | ---1.35M | ---- | ---- | ---- | ---- |
Net investment purchase and sale | -170.34%-5.99M | 766.67%13M | 574,900.00%23M | -83.14%1.01M | -4,382.77%-43M | -86.61%8.51M | 137.64%1.5M | 100.27%4K | --6M | --1M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | -33.33%-1M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -428.03%-9.46M | 780.55%11.93M | 2,685.93%22.42M | -105.81%-307K | -20,332.56%-43.5M | -95.11%2.88M | 61.26%-1.75M | 68.07%-867K | --5.29M | --215K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -98.69%2.16M | -99.35%961K | 110.00%358K | 219.47%761K | -99.63%75K | 78.92%164.08M | 86.88%147.98M | -1,994.71%-3.58M | -637K | 20.32M |
Net issuance payments of debt | --0 | ---- | ---- | ---- | ---- | -107.29%-1M | ---- | ---- | ---- | ---- |
Net preferred stock issuance | --0 | --0 | --0 | --0 | --0 | -82.07%19.92M | -100.00%-1K | --3K | ---2K | --19.92M |
Proceeds from stock option exercised by employees | 150.87%2.16M | 1,616.07%961K | 167.16%358K | 185.02%761K | -81.34%75K | 110.02%859K | -47.66%56K | -29.10%134K | --267K | --402K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | 9,720.07%144.3M | --148.92M | ---3.72M | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -98.69%2.16M | -99.35%961K | 110.00%358K | 219.47%761K | -99.63%75K | 78.92%164.08M | 86.88%147.98M | -1,994.71%-3.58M | ---637K | --20.32M |
Net cash flow | ||||||||||
Beginning cash position | 51.68%169.98M | -5.39%60.17M | -35.04%60.66M | -19.52%89.85M | 51.68%169.98M | 282.11%112.06M | 11.81%63.6M | 24.02%93.38M | --111.63M | --112.06M |
Current changes in cash | -309.26%-121.2M | -110.71%-11.39M | 98.35%-492K | -59.87%-29.18M | -18,666.51%-80.13M | -30.00%57.92M | 92.78%106.38M | -61.73%-29.78M | ---18.25M | ---427K |
End cash Position | -71.30%48.78M | -71.30%48.78M | -5.39%60.17M | -35.04%60.66M | -19.52%89.85M | 51.68%169.98M | 51.68%169.98M | 11.81%63.6M | --93.38M | --111.63M |
Free cash flow | -3.25%-117.37M | 39.78%-25.35M | 8.98%-23.85M | -31.06%-30.96M | -71.08%-37.21M | -58.33%-113.67M | -110.34%-42.1M | -53.27%-26.2M | ---23.62M | ---21.75M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data