(FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q1)Mar 31, 2012 | (FY)Dec 31, 2011 | (Q4)Dec 31, 2011 | (Q3)Sep 30, 2011 | (Q2)Jun 30, 2011 | (Q1)Mar 31, 2011 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 13.36%1.24M | 0.97%4.36M | -27.69%1.03M | 14.24%1.02M | 74.38%1.21M | -15.82%1.09M | ||||
Net income from continuing operations | 111.45%3.12M | -32.51%1.48M | -14.58%2.19M | --2.56M | -64.51%-489.6K | -432.02%-1.99M | -22.53%-1.22M | -249.31%-430.37K | 41.03%-40.14K | -174.17%-297.62K |
Operating gains losses | ---- | ---- | ---- | ---- | -121.85%-3.79K | -19.97%42.83K | 64.22%-18.28K | --42.46K | --1.3K | --17.35K |
Depreciation and amortization | ---- | ---- | ---- | ---- | -17.81%79.89K | -6.00%396.78K | 31.15%141.23K | -40.78%64.34K | -10.52%94.01K | -3.49%97.2K |
Deferred tax | ---- | ---- | ---- | ---- | --0 | 176.45%906.03K | 176.42%906.03K | --0 | --0 | --0 |
Other non cashItems | -73.54%47.03K | 21,263.81%177.78K | 99.18%-840 | ---102.46K | ---- | 519.00%309.5K | --35K | ---- | ---- | ---- |
Change in working capital | -284.19%-1.06M | 408.09%574.2K | -120.30%-186.37K | --918.17K | 84.08%-37.48K | -562.03%-1.91M | -340.90%-1.5M | -869.19%-389.14K | 145.10%216.36K | -175.77%-235.47K |
-Change in receivables | -883.99%-543.86K | 28.97%-55.27K | -345.66%-77.81K | --31.67K | -5.70%328.29K | 204.91%272.74K | 61.94%-45.58K | -116.93%-11.46K | 54.08%-18.35K | 91.86%348.13K |
-Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | ---- | ---- | ---- | ---- | 174.27%82.78K | -545.68%-159.17K | -32.34%66.94K | -93.31%-192.76K | -2.55%78.1K | -7.16%-111.46K |
-Change in other current assets | -116.54%-95.49K | 49.18%577.32K | 266.02%387K | --105.73K | -11.23%-465.37K | -465.27%-1.86M | -260.36%-1.35M | -341.29%-371.74K | 166.68%283.38K | -339.03%-418.39K |
-Change in other current liabilities | -832.55%-412.31K | 112.12%56.28K | -162.04%-464.36K | --748.54K | 131.30%16.82K | -28,588.30%-160.67K | -329.59%-166.98K | 145.53%186.82K | -33.55%-126.77K | -192.24%-53.74K |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -16.34%2.02M | -6.55%2.42M | -32.12%2.59M | --3.81M | 13.36%1.24M | 0.97%4.36M | -27.69%1.03M | 14.24%1.02M | 74.38%1.21M | -15.82%1.09M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 194.68%5.22M | 269.14%11.42M | 184.04%1.6M | 1,969.28%4.04M | 526.64%4.01M | 133.60%1.77M | ||||
Net investment purchase and sale | -72.96%-58.1M | -438.46%-33.59M | -175.35%-6.24M | --8.28M | -22.63%862.54K | 58.40%2.42M | -769.92%-1.74M | 5,172.34%908.36K | -49.68%2.14M | 144.53%1.11M |
Net proceeds payment for loan | ---- | ---- | ---- | ---- | 520.10%4.36M | 181.50%7.11M | 179.03%1.74M | 1,194.88%3.01M | 146.60%1.66M | 126.10%703.24K |
Net PPE purchase and sale | -8.12%-173.5K | 44.92%-160.47K | 83.03%-291.33K | ---1.72M | 84.49%-7.45K | 39.37%-142.5K | -80.82%-36.27K | 83.50%-15.01K | 20.79%-43.18K | 30.92%-48.04K |
Net other investing changes | -128.17%-20.2K | 3,087.50%71.7K | 99.76%-2.4K | ---985.98K | ---- | 120.43%550.2K | 99.51%163.2K | --135.3K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -246.69%-68.81M | -469.37%-19.85M | -51.04%5.37M | --10.98M | 194.68%5.22M | 269.14%11.42M | 184.04%1.6M | 1,969.28%4.04M | 526.64%4.01M | 133.60%1.77M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -129.06%-967.92K | 203.09%9.46M | 3,914.91%5.29M | 141.68%258.81K | 6,220.90%579.59K | 139.61%3.33M | ||||
Change in federal funds and securities sold for repurchase | ---- | ---- | ---- | ---- | -75.27%-1.01M | 199.73%162.58K | -56.54%244.01K | 139.30%216.72K | -75.37%276.52K | 55.65%-574.67K |
Increase decrease in deposit | ---- | ---- | ---- | ---- | -82.90%1.04M | 475.45%13.55M | 1,830.86%6.05M | -54.32%1.04M | 149.76%388.81K | 227.64%6.08M |
Net issuance payments of debt | ---- | ---- | ---1.3M | --0 | 50.00%-1M | 0.00%-4M | ---1M | 50.00%-1M | --0 | 0.00%-2M |
Cash dividends paid | 0.00%-524.82K | 0.00%-524.82K | -2.86%-524.82K | ---510.24K | --0 | 81.67%-257.24K | 100.00%1 | --0 | 75.56%-85.75K | 51.11%-171.49K |
Net other financing activities | -63.13%14.77M | -28.39%40.07M | 3,395.56%55.95M | ---1.7M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -63.97%14.25M | -26.95%39.54M | 2,551.57%54.13M | ---2.21M | -129.06%-967.92K | 203.09%9.46M | 3,914.91%5.29M | 141.68%258.81K | 6,220.90%579.59K | 139.61%3.33M |
Net cash flow | ||||||||||
Beginning cash position | 22.77%119.25M | 177.23%97.13M | 56.04%35.04M | --22.45M | 221.49%36.63M | -50.47%11.39M | 139.01%28.7M | 95.64%23.38M | 65.48%17.59M | -50.47%11.39M |
Current changes in cash | -337.60%-52.54M | -64.39%22.11M | 393.51%62.1M | --12.58M | -11.41%5.49M | 317.37%25.24M | 1,388.27%7.93M | 8,936.91%5.32M | 338.00%5.79M | 150.04%6.19M |
End cash position | -44.06%66.7M | 22.77%119.25M | 177.23%97.13M | --35.04M | 139.47%42.12M | 221.49%36.63M | 221.49%36.63M | 139.01%28.7M | 95.64%23.38M | 65.48%17.59M |
Free cash flow | -17.71%1.85M | -2.09%2.25M | 9.54%2.3M | --2.1M | 17.85%1.23M | 3.29%4.22M | -29.23%997.58K | 25.28%1.01M | 82.51%1.17M | -14.96%1.05M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data