(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 19.86%143.64M | -23.39%119.84M | ||||||||
Net income from continuing operations | ---- | ---- | 11.92%113.36M | ---- | ---- | ---- | ---- | 113.00%101.29M | ---- | ---- |
Operating gains losses | ---- | ---- | 425.94%3.04M | ---- | ---- | ---- | ---- | 56.24%-933K | ---- | ---- |
Depreciation and amortization | ---- | ---- | -78.82%3.67M | ---- | ---- | ---- | ---- | -29.72%17.32M | ---- | ---- |
Deferred tax | ---- | ---- | -101.28%-238K | ---- | ---- | ---- | ---- | 546.00%18.57M | ---- | ---- |
Other non cashItems | ---- | ---- | 124.71%1.95M | ---- | ---- | ---- | ---- | -110.89%-7.9M | ---- | ---- |
Change in working capital | ---- | ---- | 105.55%517K | ---- | ---- | ---- | ---- | -244.26%-9.32M | ---- | ---- |
-Change in receivables | ---- | ---- | -10.40%-6.44M | ---- | ---- | ---- | ---- | -506.69%-5.84M | ---- | ---- |
-Change in payables and accrued expense | ---- | ---- | 487.62%19.82M | ---- | ---- | ---- | ---- | -337.66%-5.11M | ---- | ---- |
-Change in other current assets | ---- | ---- | -889.13%-12.86M | ---- | ---- | ---- | ---- | -43.32%1.63M | ---- | ---- |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 110.92%32.11M | -22.89%37.01M | 19.86%143.64M | 76.24%30.56M | 25.31%49.86M | -67.60%15.23M | 205.52%48M | -23.39%119.84M | -80.67%17.34M | 41.88%39.79M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -487.65%-150.3M | -36.79%-123.09M | 67.91%-132.93M | 74.69%-53.81M | -401.06%-27.9M | 156.48%38.77M | 29.35%-89.98M | -456.49%-414.21M | -17.66%-212.64M | -101.66%-5.57M |
Net investment purchase and sale | -132.84%-27.26M | -119.77%-76.36M | 161.18%143.65M | 116.89%20.03M | 135.68%75.38M | 401.42%83M | 71.20%-34.75M | 25.70%-234.79M | 12.36%-118.6M | -22.71%31.98M |
Net proceeds payment for loan | 8.07%-121.15M | 17.27%-43.34M | -512.42%-356.08M | 24.84%-70.87M | -191.02%-101.03M | -2,607.29%-131.79M | -169.17%-52.39M | -151.24%-58.14M | -118.64%-94.3M | -186.45%-34.71M |
Net PPE purchase and sale | ---- | -40.37%-3.87M | -99.29%-13.46M | -1,212.94%-2.84M | ---- | ---- | -34.29%-2.76M | -1.02%-6.75M | 132.20%255K | -16.53%-3.55M |
Net business purchase and sale | --0 | --0 | 207.93%92.59M | ---358K | 57,850.00%1.16M | 1,848.58%91.99M | 99.75%-200K | -164.64%-85.79M | --0 | -100.00%2K |
Net other investing changes | --0 | 354.21%486K | 101.24%356K | --227K | -96.74%23K | 100.00%-1K | -13.71%107K | -1,486.35%-28.74M | --0 | 1,665.00%706K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -487.65%-150.3M | -36.79%-123.09M | 67.91%-132.93M | 74.69%-53.81M | -401.06%-27.9M | 156.48%38.77M | 29.35%-89.98M | -456.49%-414.21M | -17.66%-212.64M | -101.66%-5.57M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -20.74%-75.67M | 97.42%89.07M | 701.92%261.99M | -26.10%150.87M | 144.77%128.67M | -536.72%-62.67M | -55.59%45.12M | -82.01%32.67M | 2,787.83%204.14M | -159.56%-287.42M |
Increase decrease in deposit | 54.13%-28.79M | 143.24%174.29M | 238.83%201.44M | 177.31%114.85M | 222.43%77.72M | 14.68%-62.78M | -49.00%71.65M | -172.28%-145.1M | -520.57%-148.55M | 59.50%-63.48M |
Net issuance payments of debt | -350.84%-33.1M | -352.11%-67.9M | -49.17%115.93M | -85.40%53.06M | 130.48%64.69M | -87.37%13.19M | 45.41%-15.02M | 1,756.95%228.07M | 2,097.80%363.34M | -501.96%-212.22M |
Net commonstock issuance | 21.28%399K | -742.07%-2.55M | 71.43%-1.77M | -2,979.17%-2.76M | 131.41%272K | 105.78%329K | 40.78%397K | -782.23%-6.18M | -61.75%96K | -398.62%-866K |
Cash dividends paid | -5.35%-13.99M | -26.38%-13.89M | -22.36%-51.85M | -30.73%-13.95M | -28.24%-13.62M | -24.81%-13.28M | -5.32%-10.99M | -36.68%-42.37M | -5.76%-10.67M | -51.39%-10.62M |
Proceeds from stock option exercised by employees | -35.82%-182K | 5.54%-869K | -1.38%-1.77M | -337.84%-324K | -66.38%-391K | 34.95%-134K | 25.20%-920K | -33.61%-1.75M | 67.83%-74K | -201.28%-235K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -20.74%-75.67M | 97.42%89.07M | 701.92%261.99M | -26.10%150.87M | 144.77%128.67M | -536.72%-62.67M | -55.59%45.12M | -82.01%32.67M | 2,787.83%204.14M | -159.56%-287.42M |
Net cash flow | ||||||||||
Beginning cash position | 173.44%429.72M | 177.05%426.72M | -62.95%154.02M | 106.02%299.11M | -62.73%148.48M | -61.26%157.15M | -62.95%154.02M | 173.32%415.73M | -70.94%145.18M | 61.90%398.39M |
Current changes in cash | -2,135.34%-193.85M | -4.28%3M | 204.20%272.7M | 1,343.91%127.61M | 159.49%150.63M | -18.89%-8.67M | 131.17%3.13M | -199.27%-261.71M | 110.53%8.84M | -199.84%-253.2M |
End cash position | 58.85%235.87M | 173.44%429.72M | 177.05%426.72M | 177.05%426.72M | 106.02%299.11M | -62.73%148.48M | -61.26%157.15M | -62.95%154.02M | -62.95%154.02M | -70.94%145.18M |
Free cash flow | 179.84%30.23M | -26.75%33.14M | 15.12%130.19M | 57.55%27.72M | 28.08%46.42M | -76.31%10.8M | 231.26%45.24M | -24.48%113.09M | -80.21%17.59M | 44.96%36.25M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data