(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -90.80%9.32K | -75.24%127.62K | -75.24%127.62K | -74.98%199.84K | -90.88%89.54K | -91.65%101.33K | -65.49%515.53K | --515.53K | --798.83K | --981.97K |
-Cash and cash equivalents | -90.80%9.32K | -75.24%127.62K | -75.24%127.62K | -74.98%199.84K | -90.88%89.54K | -91.65%101.33K | -65.49%515.53K | --515.53K | --798.83K | --981.97K |
Other current assets | -94.28%16.04K | ---- | ---- | -88.98%35.35K | -70.89%110.08K | -34.39%280.29K | -41.67%226.09K | --226.09K | --320.75K | --378.13K |
Total current assets | -93.36%25.36K | -82.79%127.62K | -82.79%127.62K | -78.99%235.19K | -85.32%199.62K | -76.74%381.61K | -60.58%741.63K | --741.63K | --1.12M | --1.36M |
Non current assets | ||||||||||
Non current deferred assets | --18.15M | --17.39M | --17.39M | --17.23M | ---- | ---- | --0 | --0 | ---- | ---- |
Non current prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --15.98K | --67.61K |
Other non current assets | -56.54%117.49M | -56.64%115.98M | -56.64%115.98M | -56.85%114.46M | 3.54%273.44M | 2.47%270.32M | 1.40%267.48M | --267.48M | --265.25M | --264.09M |
Total non current assets | -49.82%135.64M | -50.14%133.38M | -50.14%133.38M | -50.36%131.69M | 3.51%273.44M | 2.42%270.32M | 1.32%267.48M | --267.48M | 38,099.72%265.27M | 52,411.46%264.16M |
Total assets | -49.88%135.67M | -50.23%133.5M | -50.23%133.5M | -50.48%131.92M | 3.06%273.64M | 1.93%270.7M | 0.88%268.22M | --268.22M | 38,260.94%266.38M | 52,681.84%265.52M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 648.49%1.76M | 1,539.58%1.61M | 1,539.58%1.61M | 828.32%886.54K | 2,515.94%723.86K | 254.41%234.74K | 9.93%97.92K | --97.92K | 1,169.76%95.5K | 127.82%27.67K |
-accounts payable | 648.49%1.76M | 1,539.58%1.61M | 1,539.58%1.61M | 828.32%886.54K | 2,515.94%723.86K | 254.41%234.74K | 9.93%97.92K | --97.92K | 1,169.76%95.5K | 1,359.44%27.67K |
Current accrued expenses | 571.70%4.1M | 463.41%2.83M | 463.41%2.83M | 498.18%2.25M | 239.31%927.38K | 177.15%610.35K | 449.96%502.41K | --502.41K | -16.74%375.43K | -21.89%273.31K |
Current debt and capital lease obligation | --757.44K | --500K | --500K | --300K | ---- | ---- | ---- | ---- | ---- | ---- |
-Current debt | --757.44K | --500K | --500K | --300K | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 682.66%6.61M | 722.23%4.94M | 722.23%4.94M | 628.84%3.43M | 448.61%1.65M | 195.01%845.09K | 232.72%600.33K | --600.33K | -35.52%470.93K | -40.85%300.99K |
Non current liabilities | ||||||||||
Non current accrued expenses | --18.15M | --17.39M | --17.39M | --17.23M | ---- | ---- | --0 | --0 | ---- | ---- |
Derivative product liabilities | 62.50%3.24M | -44.15%660.83K | -44.15%660.83K | 53.35%4.28M | 0.35%3.1M | -83.37%2M | -90.57%1.18M | --1.18M | --2.79M | --3.09M |
Total non current liabilities | 90.54%21.39M | 73.35%18.05M | 73.35%18.05M | 78.89%21.51M | -74.84%3.1M | -47.12%11.23M | -52.17%10.42M | --10.42M | --12.03M | --12.32M |
Total liabilities | 131.99%28.01M | 108.71%22.99M | 108.71%22.99M | 99.62%24.95M | -62.36%4.75M | -43.90%12.07M | -49.82%11.02M | --11.02M | 1,611.23%12.5M | 2,380.75%12.62M |
Shareholders'equity | ||||||||||
Share capital | -56.56%117.39M | -56.66%115.88M | -56.66%115.88M | -56.87%114.36M | 3.54%273.34M | 2.44%270.22M | 1.36%267.38M | --267.38M | 36,877,507.37%265.15M | 36,716,154.94%263.99M |
-common stock | -56.56%117.39M | -56.66%115.88M | -56.66%115.88M | -56.87%114.36M | 3.54%273.34M | 2.44%270.22M | 1.36%267.38M | --267.38M | 36,877,507.37%265.15M | 36,716,154.94%263.99M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 16.05%-9.73M | 47.22%-5.37M | 47.22%-5.37M | 34.45%-7.38M | 59.87%-4.45M | 41.23%-11.59M | 48.74%-10.17M | ---10.17M | -18,397.00%-11.26M | -35,966.73%-11.1M |
Paid-in capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total stockholders'equity | -58.37%107.66M | -57.03%110.51M | -57.03%110.51M | -57.86%106.98M | 6.32%268.89M | 5.97%258.63M | 5.44%257.2M | --257.2M | 707,564.35%253.89M | 4,388,346.82%252.89M |
Total equity | -58.37%107.66M | -57.03%110.51M | -57.03%110.51M | -57.86%106.98M | 6.32%268.89M | 5.97%258.63M | 5.44%257.2M | --257.2M | 707,564.35%253.89M | 4,388,346.82%252.89M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data