(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -58.03%114.01K | --129.99K | -17.51%314.56K | 40.18%539.62K | -14.47%271.67K | -45.90%294.79K | -45.90%294.79K | 36.27%381.33K | 374.84%384.95K | 38.01%317.64K |
-Cash and cash equivalents | -32.79%114.01K | --107.2K | -33.94%160.01K | 31.05%261.37K | -23.37%169.64K | -33.31%215.96K | -33.31%215.96K | -13.45%242.21K | 146.02%199.45K | -3.81%221.39K |
-Short term investments | --0 | --22.79K | 11.09%154.55K | 50.00%278.25K | 6.00%102.03K | -64.34%78.84K | -64.34%78.84K | --139.13K | --185.5K | --96.25K |
Receivables | -49.65%195.79K | --306.98K | -20.11%351.1K | -27.33%294.36K | 765.80%388.85K | 238.73%279.96K | 238.73%279.96K | 395.61%439.48K | 121.27%405.06K | -52.14%44.91K |
-Accounts receivable | -45.53%188.44K | --185.09K | -33.92%290.42K | -40.41%241.36K | 670.32%345.96K | 259.53%244.77K | 259.53%244.77K | 395.61%439.48K | 121.27%405.06K | -52.14%44.91K |
-Notes receivable | --0 | --108.4K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Taxes receivable | -82.87%7.35K | --13.5K | --60.68K | --53.01K | --42.89K | 141.53%35.19K | 141.53%35.19K | ---- | ---- | ---- |
Inventory | -12.48%18.23K | --15.08K | -1.60%22.42K | -84.96%24.68K | -79.92%20.83K | 98.50%50.29K | 98.50%50.29K | -16.05%22.78K | 573.95%164.16K | 239.03%103.76K |
Prepaid assets | -62.30%30.25K | --42.76K | 299.94%33.33K | -49.73%44.23K | 122.97%80.22K | 355.45%36.86K | 355.45%36.86K | -42.18%8.33K | 669.54%87.98K | 99.93%35.98K |
Total current assets | -52.96%358.28K | --494.82K | -15.32%721.4K | -13.36%902.89K | 51.62%761.58K | 0.14%661.9K | 0.14%661.9K | 107.76%851.92K | 247.48%1.04M | 34.81%502.29K |
Non current assets | ||||||||||
Net PPE | -93.30%1.3M | --1.34M | -11.21%1.36M | -14.22%1.36M | 1,085.06%19.44M | -14.43%1.45M | -14.43%1.45M | -8.80%1.53M | -8.72%1.58M | -7.06%1.64M |
-Gross PPE | -88.16%2.4M | --2.42M | -0.06%2.34M | -1.60%2.3M | 768.60%20.31M | -0.38%2.32M | -0.38%2.32M | -2.04%2.35M | -2.15%2.34M | -1.01%2.34M |
-Accumulated depreciation | -27.34%-1.1M | ---1.08M | -20.92%-984.87K | -24.86%-943.68K | -23.92%-864.09K | -36.80%-873.9K | -36.80%-873.9K | -13.83%-814.51K | -15.23%-755.8K | -16.93%-697.28K |
Investments and advances | --436.57K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Financial asset investment | --436.57K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Including:Financial assets designated as fair value through profit or loss, Total | --436.57K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | -91.05%1.74M | --1.34M | -11.21%1.36M | -14.22%1.36M | 1,085.06%19.44M | -14.43%1.45M | -14.43%1.45M | -24.23%1.53M | -30.92%1.58M | -35.50%1.64M |
Total assets | -4.89%2.1M | --1.83M | -12.68%2.08M | -13.88%2.26M | 2.95%2.21M | -10.34%2.11M | -10.34%2.11M | -1.97%2.38M | 1.27%2.63M | -26.52%2.14M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -25.30%438.96K | --505.44K | -26.24%440.37K | -22.24%568.61K | -21.37%587.67K | -19.54%630.64K | -19.54%630.64K | -20.91%597.01K | -17.21%731.25K | -23.04%747.34K |
-accounts payable | -22.83%394.69K | --439.34K | -21.29%390.99K | -19.42%493.6K | -18.41%511.46K | -22.55%490.02K | -22.55%490.02K | -10.30%496.76K | -5.15%612.57K | -15.92%626.84K |
-Due to related parties current | -41.90%44.28K | --66.1K | -50.74%49.38K | -36.80%75.01K | -36.76%76.21K | -6.90%140.62K | -6.90%140.62K | -50.14%100.25K | -50.02%118.68K | -46.58%120.5K |
Current liabilities | -25.30%438.96K | --505.44K | -26.24%440.37K | -22.24%568.61K | -21.37%587.67K | -19.54%630.64K | -19.54%630.64K | -20.91%597.01K | -27.65%731.25K | -31.99%747.34K |
Non current liabilities | ||||||||||
Long term provisions | 6.50%241.38K | --238.43K | -13.58%232.53K | -13.68%229.59K | -13.79%226.64K | -13.90%223.69K | -13.90%223.69K | 4.82%269.08K | 4.88%265.98K | 4.94%262.89K |
Total non current liabilities | 6.50%241.38K | --238.43K | -13.58%232.53K | -13.68%229.59K | -13.79%226.64K | -13.90%223.69K | -13.90%223.69K | 4.82%269.08K | 4.88%265.98K | 4.94%262.89K |
Total liabilities | -16.45%680.34K | --743.87K | -22.31%672.9K | -19.96%798.19K | -19.39%814.31K | -18.13%854.33K | -18.13%854.33K | -14.38%866.09K | -21.13%997.23K | -25.14%1.01M |
Shareholders'equity | ||||||||||
Share capital | 0.84%53.92M | --53.47M | 0.26%53.47M | 0.26%53.47M | 0.33%53.47M | 0.15%53.37M | 0.15%53.37M | 0.34%53.34M | 0.58%53.34M | 0.58%53.3M |
-common stock | 0.84%53.92M | --53.47M | 0.26%53.47M | 0.26%53.47M | 0.33%53.47M | 0.15%53.37M | 0.15%53.37M | 0.34%53.34M | 0.58%53.34M | 0.58%53.3M |
Retained earnings | -0.95%-53.21M | ---52.93M | -0.74%-52.8M | -0.88%-52.69M | -0.08%-52.71M | -0.60%-52.74M | -0.60%-52.74M | -1.02%-52.41M | -0.84%-52.23M | -2.31%-52.67M |
Gains losses not affecting retained earnings | --248.08K | --115.04K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Other equity interest | 1.39%273.75K | --273.75K | -21.19%270K | -21.19%270K | -27.24%270K | -13.35%321.88K | -13.35%321.88K | 130.33%342.59K | 105.46%342.59K | 111.00%371.09K |
Total stockholders'equity | 19.39%1.23M | --932.93K | -25.39%945.96K | -27.31%1.05M | 3.18%1.03M | -22.94%957K | -22.94%957K | -10.97%1.27M | 3.33%1.45M | -40.80%1M |
Noncontrolling interests | -48.46%185.25K | --154.09K | 85.37%462.25K | 124.50%413.33K | 172.22%359.42K | 355.62%296.13K | 355.62%296.13K | 5,730.30%249.37K | 365.13%184.11K | 206.90%132.03K |
Total equity | 1.88%1.42M | --1.09M | -7.19%1.41M | -10.16%1.46M | 22.88%1.39M | -4.11%1.25M | -4.11%1.25M | 6.88%1.52M | 22.58%1.63M | -27.71%1.13M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data