(Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | (Q2)Dec 31, 2021 | (Q1)Sep 30, 2021 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (Q3)Mar 31, 2021 | (Q2)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 209.54%199.73K | -2,105.09%-933.37K | -143.78%-53.4K | -216.04%-164.8K | -1,089.23%-532.82K | -5.62%-182.34K | 107.86%46.55K | 124.01%121.97K | -63.10%142.02K | 90.48%-44.8K |
Net income from continuing operations | 87.26%-73.51K | -802.82%-928.42K | 160.86%269.3K | -120.62%-113.9K | -137.53%-507.01K | -72,836.57%-576.8K | 92.79%-102.84K | -36.95%-442.45K | 218.48%552.28K | 61.25%-213.45K |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---808.96K | --0 | ---- | ---- |
Depreciation and amortization | 23.96%52.41K | 29.58%190.22K | 23.41%52.35K | -10.29%30.19K | 83.49%65.4K | 20.50%42.28K | 30.81%146.8K | 15.37%42.42K | 13.96%33.65K | 54.97%35.64K |
Other non cash items | --9.41K | ---687.07K | ---723.09K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | -28.98%136.43K | -645.75%-423.6K | 70.22%174.18K | -224.80%-348.23K | -1,734.83%-441.66K | 168.69%192.11K | -55.03%77.62K | 134.24%102.32K | -62.59%279.03K | 88.93%-24.07K |
-Change in receivables | -548.08%-750.81K | 72.78%-108.14K | 298.22%683.82K | -2,082.32%-1.13M | 3,033.99%172.11K | 261.80%167.56K | -158.24%-397.32K | -8,844.10%-344.97K | -89.04%57.09K | 98.34%-5.87K |
-Change in inventory | 213.16%266.49K | -318.29%-680.74K | -189.11%-56.93K | -10,856.82%-461.83K | -61.98%73.51K | -500.13%-235.5K | 167.41%311.85K | 314.95%63.89K | 97.16%-4.22K | 267.14%193.32K |
-Change in prepaid assets | 212.31%25.95K | 214.08%19.31K | 668.77%105.1K | -236.20%-19.7K | -115.01%-74.4K | -61.70%8.31K | -136.30%-16.93K | -661.08%-18.48K | 623.51%14.46K | -172.35%-34.6K |
-Change in payables and accrued expense | -17.71%66.73K | 488.80%819.28K | -265.54%-298.87K | 4,576.16%1.29M | -866.70%-248.23K | 287.70%81.09K | 228.53%139.14K | 138.63%180.54K | -92.59%27.49K | -120.34%-25.68K |
-Change in other current assets | ---- | --84.21K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Change in other working capital | 209.46%528.08K | -1,464.11%-557.53K | -216.99%-258.96K | -156.77%-104.57K | -141.09%-364.65K | 179.95%170.64K | 178.17%40.87K | 8.23%221.35K | 49,820.33%184.21K | -68.09%-151.25K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 209.54%199.73K | -2,105.09%-933.37K | -143.78%-53.4K | -216.04%-164.8K | -1,089.23%-532.82K | -5.62%-182.34K | 107.86%46.55K | 124.01%121.97K | -63.10%142.02K | 90.48%-44.8K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 3.93%-29.17K | -233.18%-407.8K | -27.78%96.59K | -7.17%-211.23K | -1,326.34%-262.79K | 25.22%-30.37K | 92.37%-122.4K | 866.01%133.74K | -129.40%-197.1K | 34.84%-18.42K |
Net PPE purchase and sale | 34.15%-16.02K | -49.09%-113.2K | -100.40%-53.64K | -126.87%-30.32K | -1.47%-4.91K | 21.41%-24.33K | 36.28%-75.92K | -192.89%-26.76K | 79.10%-13.37K | 79.98%-4.84K |
Net intangibles purchase and sale | -117.76%-13.16K | 14.91%-39.54K | -166.70%-16.45K | 16.54%-14.25K | 79.29%-2.81K | 37.45%-6.04K | -12.96%-46.47K | 25.90%-6.17K | 22.34%-17.07K | -232.22%-13.58K |
Net business purchase and sale | ---- | ---255.06K | 0.00%166.67K | 0.00%-166.67K | ---- | ---- | --0 | --166.67K | ---166.67K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 3.93%-29.17K | -233.18%-407.8K | -27.78%96.59K | -7.17%-211.23K | -1,326.34%-262.79K | 25.22%-30.37K | 92.37%-122.4K | 866.01%133.74K | -129.40%-197.1K | 34.84%-18.42K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -110.07%-102.81K | 650.34%1.09M | -52.94%-269.02K | -368.96%-55.58K | 1,951.85%389.24K | 4,973.58%1.02M | -118.92%-197.2K | -117.11%-175.9K | 240.85%20.66K | -786.13%-21.02K |
Net issuance payments of debt | -996.61%-102.81K | -385.26%-285.35K | -1,008.31%-102.35K | -1,243.52%-102.22K | -239.74%-71.41K | 55.23%-9.38K | -107.65%-58.8K | -101.17%-9.24K | 48.14%-7.61K | -786.13%-21.02K |
Net common stock issuance | --0 | --1.5M | --0 | --0 | --470K | --1.03M | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | ---- | 123.87%63.29K | --0 | 64.97%46.64K | ---- | ---- | 225.89%28.27K | --0 | --28.27K | ---- |
Net other financing activities | ---- | -15.60%-192.67K | ---166.67K | --0 | ---- | ---- | ---166.67K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -110.07%-102.81K | 650.34%1.09M | -52.94%-269.02K | -368.96%-55.58K | 1,951.85%389.24K | 4,973.58%1.02M | -118.92%-197.2K | -117.11%-175.9K | 240.85%20.66K | -786.13%-21.02K |
Net cash flow | ||||||||||
Beginning cash position | -29.70%605.75K | -24.06%861.65K | 6.36%831.59K | 54.75%1.26M | 85.40%1.67M | -24.06%861.65K | -50.42%1.13M | 23.68%781.85K | 134.65%816.26K | 6.05%900.51K |
Current changes in cash | -91.61%67.75K | 6.28%-255.9K | -382.98%-225.84K | -1,154.03%-431.61K | -382.36%-406.37K | 444.99%807.92K | 76.33%-273.05K | -84.12%79.81K | -112.11%-34.42K | 83.19%-84.25K |
End cash Position | -59.66%673.5K | -29.70%605.75K | -29.70%605.75K | 6.36%831.59K | 54.75%1.26M | 85.40%1.67M | -24.06%861.65K | -24.06%861.65K | 23.68%781.85K | 134.65%816.26K |
Free cash flow | 180.19%170.56K | -1,331.98%-1.09M | -238.68%-123.48K | -287.63%-209.37K | -754.92%-540.55K | 0.25%-212.71K | 89.92%-75.85K | 116.94%89.04K | -62.67%111.59K | 87.33%-63.23K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data