(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|
Assets | ||||||
Current assets | ||||||
Cash, cash equivalents and short term investments | 14.52%2.64M | 14.52%2.64M | -53.74%2.3M | -53.74%2.3M | --4.98M | --4.98M |
-Cash and cash equivalents | 46.33%2.64M | 46.33%2.64M | -63.80%1.8M | -63.80%1.8M | --4.98M | --4.98M |
-Short term investments | ---- | ---- | --500.97K | --500.97K | ---- | ---- |
Receivables | 6.66%238.59K | 6.66%238.59K | -63.01%223.7K | -63.01%223.7K | --604.74K | --604.74K |
-Accounts receivable | 17.47%24.46K | 17.47%24.46K | -95.07%20.82K | -95.07%20.82K | --422.44K | --422.44K |
-Other receivables | 5.55%214.14K | 5.55%214.14K | 11.29%202.88K | 11.29%202.88K | --182.29K | --182.29K |
Prepaid assets | 615.42%426.04K | 615.42%426.04K | -68.24%59.55K | -68.24%59.55K | --187.5K | --187.5K |
Other current assets | 8.79%76.75K | 8.79%76.75K | -40.63%70.55K | -40.63%70.55K | --118.83K | --118.83K |
Total current assets | 27.17%3.38M | 27.17%3.38M | -54.89%2.66M | -54.89%2.66M | --5.89M | --5.89M |
Non current assets | ||||||
Net PPE | 152.69%10.72M | 152.69%10.72M | 62.39%4.24M | 62.39%4.24M | --2.61M | --2.61M |
-Gross PPE | 150.88%10.92M | 150.88%10.92M | 65.17%4.35M | 65.17%4.35M | --2.63M | --2.63M |
-Accumulated depreciation | -81.88%-201.33K | -81.88%-201.33K | -377.46%-110.69K | -377.46%-110.69K | ---23.18K | ---23.18K |
Other non current assets | -32.84%149.56K | -32.84%149.56K | -37.21%222.69K | -37.21%222.69K | --354.66K | --354.66K |
Total non current assets | 143.43%10.86M | 143.43%10.86M | 50.48%4.46M | 50.48%4.46M | --2.97M | --2.97M |
Total assets | 100.03%14.25M | 100.03%14.25M | -19.61%7.12M | -19.61%7.12M | --8.86M | --8.86M |
Liabilities | ||||||
Current liabilities | ||||||
Current debt and capital lease obligation | 0.33%147.51K | 0.33%147.51K | 7.74%147.02K | 7.74%147.02K | --136.46K | --136.46K |
-Current capital lease obligation | 0.33%147.51K | 0.33%147.51K | 7.74%147.02K | 7.74%147.02K | --136.46K | --136.46K |
Payables | 462.13%744.87K | 462.13%744.87K | -58.15%132.51K | -58.15%132.51K | --316.65K | --316.65K |
-accounts payable | 50.23%56.05K | 50.23%56.05K | -80.08%37.31K | -80.08%37.31K | --187.28K | --187.28K |
-Other payable | 623.56%688.82K | 623.56%688.82K | -26.41%95.2K | -26.41%95.2K | --129.37K | --129.37K |
Current liabilities | 219.24%892.38K | 219.24%892.38K | -38.31%279.53K | -38.31%279.53K | --453.1K | --453.1K |
Non current liabilities | ||||||
Long term debt and capital lease obligation | -38.52%284.74K | -38.52%284.74K | -24.10%463.11K | -24.10%463.11K | --610.13K | --610.13K |
-Long term capital lease obligation | -38.52%284.74K | -38.52%284.74K | -24.10%463.11K | -24.10%463.11K | --610.13K | --610.13K |
Total non current liabilities | -38.52%284.74K | -38.52%284.74K | -24.10%463.11K | -24.10%463.11K | --610.13K | --610.13K |
Total liabilities | 58.50%1.18M | 58.50%1.18M | -30.15%742.64K | -30.15%742.64K | --1.06M | --1.06M |
Shareholders'equity | ||||||
Share capital | 131.88%22.25M | 131.88%22.25M | 1.45%9.59M | 1.45%9.59M | --9.46M | --9.46M |
-common stock | 131.88%22.25M | 131.88%22.25M | 1.45%9.59M | 1.45%9.59M | --9.46M | --9.46M |
Retained earnings | -147.28%-11.52M | -147.28%-11.52M | -69.30%-4.66M | -69.30%-4.66M | ---2.75M | ---2.75M |
Gains losses not affecting retained earnings | 62.23%2.34M | 62.23%2.34M | 32.45%1.44M | 32.45%1.44M | --1.09M | --1.09M |
Total stockholders'equity | 104.87%13.07M | 104.87%13.07M | -18.17%6.38M | -18.17%6.38M | --7.8M | --7.8M |
Total equity | 104.87%13.07M | 104.87%13.07M | -18.17%6.38M | -18.17%6.38M | --7.8M | --7.8M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data