(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 133.92%91.84M | -23.91%21.34M | 202.58%16.92M | 329.52%31.11M | 1,486.98%22.47M | 1,037.01%39.26M | 313.44%28.05M | 209.95%5.59M | -0.04%7.24M | -111.22%-1.62M |
Other non cashItems | -19.73%-6.09M | 17.24%-1.6M | -47.49%-1.56M | 3.92%-1.4M | -137.81%-1.54M | -4.99%-5.09M | -74.37%-1.93M | -79.12%-1.06M | -41.07%-1.45M | 69.42%-648K |
Change in working capital | 1,768.44%20.72M | -27.55%10.35M | 137.52%8.57M | -78.48%2.84M | 70.40%-1.03M | -95.87%1.11M | 53.02%14.28M | -178.77%-22.85M | 178.40%13.18M | -166.08%-3.49M |
-Change in receivables | -52,525.00%-2.11M | -98.84%117K | 95.65%-505K | -103.43%-419K | 87.85%-1.3M | -100.01%-4K | 237.47%10.07M | -138.80%-11.6M | 161.98%12.21M | -170.07%-10.68M |
-Change in prepaid assets | 576.71%696K | 40.26%-46K | -484.62%-152K | -87.01%20K | 543.65%874K | 80.48%-146K | -100.82%-77K | 99.70%-26K | 112.22%154K | -105.21%-197K |
-Change in other current liabilities | 97.04%-82K | -3.90%148K | --0 | 93.70%-230K | --0 | -160.73%-2.77M | 119.95%154K | --0 | -196.13%-3.65M | -52.92%725K |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -670.12%-801.38M | -473.02%-291.74M | -429.67%-155.09M | -2,011.30%-172.63M | -2,998.22%-181.92M | 401.77%140.56M | 20.32%78.21M | 592.71%47.04M | 145.98%9.03M | 107.62%6.28M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 478.53%683.24M | 609.64%280.3M | 139.72%34.44M | 502.62%193.26M | 1,802.05%175.24M | -1,407.94%-180.5M | 38.89%-55M | -967.09%-86.71M | -585.81%-48M | -90.86%9.21M |
Net commonstock issuance | 44.14%213.91M | 78.54%62.84M | 55.61%99.68M | 6.71%51.39M | --0 | 81.13%148.41M | -29.04%35.19M | 3,415.92%64.06M | 78.41%48.16M | -71.73%995K |
Cash dividends paid | -34.17%-78.81M | -27.06%-22.29M | -34.79%-20.11M | -37.44%-18.36M | -39.75%-18.06M | -27.51%-58.74M | -44.20%-17.54M | -27.89%-14.92M | -19.68%-13.36M | -16.66%-12.92M |
Net other financing activities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 988.07%812.87M | 954.72%319.19M | 401.07%114.43M | 1,751.42%222.07M | 5,855.22%157.18M | -291.91%-91.53M | 30.91%-37.35M | -29,564.34%-38.01M | -259.51%-13.45M | -102.93%-2.73M |
Net cash flow | ||||||||||
Beginning cash position | 95.30%100.56M | 41.71%84.59M | 147.32%125.25M | 37.72%75.83M | 95.30%100.56M | 2.87%51.49M | 46.96%59.69M | 1.16%50.64M | -10.14%55.06M | 3.34%51.49M |
Current changes in cash | -76.56%11.49M | -32.81%27.46M | -549.99%-40.66M | 1,219.75%49.44M | -797.86%-24.75M | 4,289.44%49.03M | 273.22%40.86M | 195.92%9.04M | 60.63%-4.42M | -67.17%3.55M |
Effect of exchange rate changes | -89.19%4K | --3K | -138.46%-5K | -1,200.00%-11K | -26.09%17K | -88.44%37K | --0 | 146.43%13K | -90.91%1K | -96.40%23K |
End cash position | 11.43%112.05M | 11.43%112.05M | 41.71%84.59M | 147.32%125.25M | 37.72%75.83M | 95.30%100.56M | 95.30%100.56M | 46.96%59.69M | 1.16%50.64M | -10.14%55.06M |
Free cash flow | -670.12%-801.38M | -473.02%-291.74M | -429.67%-155.09M | -2,011.30%-172.63M | -2,998.22%-181.92M | 401.77%140.56M | 20.32%78.21M | 592.71%47.04M | 145.98%9.03M | 107.62%6.28M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data