Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
MicroStrategy
MSTR
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 14.73%40.07B | 7.17%37.23B | 10.11%37.34B | 6.80%46.61B | 6.80%46.61B | 14.48%34.92B | 0.93%34.74B | -4.19%33.92B | 5.57%43.64B | 5.57%43.64B |
-Cash and cash equivalents | 16.94%35.43B | 8.26%32.61B | 11.68%32.71B | 6.71%41.99B | 6.71%41.99B | 14.35%30.3B | -4.07%30.12B | -9.49%29.29B | -4.76%39.35B | -4.76%39.35B |
-Short-term investments | 0.22%4.63B | 0.05%4.63B | 0.15%4.63B | 7.60%4.63B | 7.60%4.63B | 15.34%4.62B | 52.76%4.62B | 52.35%4.62B | 13,892.74%4.3B | 13,892.74%4.3B |
-Accounts receivable | 17.17%1.12B | 231.12%2.19B | 291.29%2.19B | 16.64%2.68B | 16.64%2.68B | 33.90%951.84M | -20.26%662.74M | -51.35%560.81M | 74.20%2.3B | 74.20%2.3B |
-Taxes receivable | -98.82%2.4M | -97.56%2.02M | -98.25%1.69M | -97.43%2.19M | -97.43%2.19M | -72.24%204.07M | -86.98%82.8M | -48.54%96.12M | 64.53%85.19M | 64.53%85.19M |
-Other receivables | 6.24%1.96B | -26.44%1.72B | -40.62%1.72B | 61.56%1.99B | 61.56%1.99B | 28.44%1.84B | 56.72%2.33B | 77.63%2.89B | 43.17%1.23B | 43.17%1.23B |
Inventory | 8.65%32.53B | 7.08%30.14B | -1.84%29.6B | -3.21%27.31B | -3.21%27.31B | -4.65%29.94B | 7.30%28.15B | 27.05%30.15B | 30.87%28.21B | 30.87%28.21B |
Prepaid assets | -4.04%740.04M | -36.94%935.52M | -55.69%1.07B | -85.75%472.39M | -85.75%472.39M | 23.67%771.2M | 94.56%1.48B | 151.66%2.41B | 721.40%3.32B | 721.40%3.32B |
Other current assets | ---- | --6.57M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 11.18%76.45B | 6.94%72.27B | 2.47%71.98B | 0.25%79.19B | 0.25%79.19B | 5.12%68.76B | 4.97%67.58B | 10.80%70.25B | 19.82%79B | 19.82%79B |
Non current assets | ||||||||||
Net PPE | 6.32%69.42B | 9.23%68.83B | 10.97%68.23B | 11.58%67.15B | 11.58%67.15B | 26.93%65.3B | 25.97%63.01B | 24.87%61.49B | 22.11%60.18B | 22.11%60.18B |
-Gross PPE | 8.24%113.17B | 10.30%111.42B | 11.42%109.54B | 11.68%107.24B | 11.68%107.24B | 23.30%104.55B | 22.73%101.02B | 22.08%98.32B | 20.75%96.02B | 20.75%96.02B |
-Accumulated depreciation | -11.44%-43.74B | -12.09%-42.6B | -12.16%-41.31B | -11.86%-40.09B | -11.86%-40.09B | -17.70%-39.25B | -17.71%-38B | -17.70%-36.83B | -18.53%-35.84B | -18.53%-35.84B |
Goodwill and other intangible assets | -0.81%19.78B | -0.80%19.73B | 0.17%19.74B | 0.19%19.73B | 0.19%19.73B | -0.74%19.95B | 0.93%19.89B | -0.03%19.7B | -0.07%19.69B | -0.07%19.69B |
-Goodwill | 0.00%14.9B | 0.00%14.9B | 0.00%14.9B | 0.00%14.9B | 0.00%14.9B | 0.00%14.9B | 0.00%14.9B | 0.00%14.9B | 0.00%14.9B | 0.00%14.9B |
-Other intangible assets | -3.19%4.88B | -3.17%4.83B | 0.71%4.84B | 0.77%4.82B | 0.77%4.82B | -2.86%5.04B | 3.81%4.98B | -0.12%4.8B | -0.28%4.79B | -0.28%4.79B |
Non current prepaid assets | 11.76%3.39B | 10.69%3.18B | 15.27%3.16B | 13.18%3.08B | 13.18%3.08B | 0.66%3.03B | 3.13%2.87B | 7.65%2.74B | 8.47%2.72B | 8.47%2.72B |
Other non current assets | 0.00%7.88M | 0.00%7.88M | 0.00%7.88M | 0.00%7.88M | 0.00%7.88M | 0.00%7.88M | -0.00%7.88M | 0.00%7.88M | -0.00%7.88M | -0.00%7.88M |
Total non current assets | 5.20%95.29B | 7.21%94.4B | 8.80%93.76B | 9.11%92.53B | 9.11%92.53B | 18.04%90.58B | 18.02%88.05B | 17.17%86.18B | 15.37%84.8B | 15.37%84.8B |
Total assets | 7.78%171.73B | 7.09%166.67B | 5.96%165.74B | 4.84%171.72B | 4.84%171.72B | 12.09%159.34B | 11.98%155.63B | 14.22%156.43B | 17.47%163.8B | 17.47%163.8B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 28.15%15.95B | 9.14%12.77B | -3.41%14.88B | 12.02%23.95B | 12.02%23.95B | 56.48%12.45B | 36.65%11.7B | 60.03%15.4B | 52.86%21.38B | 52.86%21.38B |
-accounts payable | 28.42%12.45B | 4.20%9.23B | 16.15%10.77B | 6.36%17.56B | 6.36%17.56B | 59.00%9.69B | 42.44%8.86B | 46.69%9.27B | 63.10%16.51B | 63.10%16.51B |
-Total tax payable | 12.25%989.27M | 56.16%1.38B | 14.14%2.34B | 26.35%1.45B | 26.35%1.45B | 9.50%881.34M | 0.79%882.6M | 21.68%2.05B | -2.62%1.15B | -2.62%1.15B |
-Dividends payable | --0 | --0 | --0 | 12.79%2.78B | 12.79%2.78B | --0 | --0 | --0 | 71.82%2.46B | 71.82%2.46B |
-Other payable | 34.20%2.51B | 10.33%2.16B | -56.70%1.77B | 72.04%2.15B | 72.04%2.15B | 77.75%1.87B | 33.55%1.96B | 152.09%4.08B | 0.43%1.25B | 0.43%1.25B |
Current debt and capital lease obligation | -11.17%1.4B | -7.32%1.44B | -4.44%1.43B | -3.53%1.39B | -3.53%1.39B | 46.78%1.58B | 41.16%1.56B | 29.79%1.49B | 19.06%1.44B | 19.06%1.44B |
-Current debt | 0.00%120M | 0.00%120M | 0.00%120M | 0.00%120M | 0.00%120M | 0.00%120M | 0.00%120M | 0.00%120M | 0.00%120M | 0.00%120M |
-Current capital lease obligation | -12.08%1.28B | -7.93%1.32B | -4.83%1.31B | -3.85%1.27B | -3.85%1.27B | 52.64%1.46B | 46.19%1.44B | 33.27%1.37B | 21.15%1.32B | 21.15%1.32B |
Other current liabilities | 9.24%456.93M | 4.03%430.28M | 5.18%437.95M | -89.65%459.71M | -89.65%459.71M | -2.92%418.29M | 10.05%413.6M | 2.20%416.37M | 890.82%4.44B | 890.82%4.44B |
Current liabilities | 20.92%20.61B | 7.41%17.61B | 0.60%19.74B | -3.38%28.87B | -3.38%28.87B | 49.69%17.05B | 40.40%16.39B | 57.07%19.62B | 73.86%29.88B | 73.86%29.88B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 9.03%56.05B | 10.65%55.87B | 5.28%52.64B | 4.96%51.9B | 4.96%51.9B | 8.00%51.41B | 8.79%50.5B | 9.67%50B | 8.72%49.44B | 8.72%49.44B |
-Long term debt | 38.43%15.83B | 33.72%15.45B | 2.56%11.84B | -0.91%11.44B | -0.91%11.44B | -0.91%11.44B | -0.90%11.55B | -0.90%11.55B | -0.90%11.55B | -0.90%11.55B |
-Long term capital lease obligation | 0.62%40.22B | 3.81%40.43B | 6.09%40.79B | 6.75%40.45B | 6.75%40.45B | 10.85%39.97B | 12.04%38.94B | 13.29%38.45B | 12.03%37.9B | 12.03%37.9B |
Non current accrued expenses | -43.24%360.31M | -38.70%430.05M | -33.97%499.04M | -31.90%567.28M | -31.90%567.28M | --634.79M | --701.56M | --755.72M | --832.95M | --832.95M |
Total non current liabilities | 10.15%58.42B | 11.74%58.32B | 6.57%55.15B | 6.26%54.48B | 6.26%54.48B | 8.49%53.04B | 9.41%52.19B | 10.39%51.76B | 9.63%51.28B | 9.63%51.28B |
Total liabilities | 12.77%79.03B | 10.70%75.93B | 4.93%74.89B | 2.71%83.35B | 2.71%83.35B | 16.27%70.08B | 15.51%68.59B | 20.21%71.38B | 26.89%81.15B | 26.89%81.15B |
Shareholders'equity | ||||||||||
Share capital | 0.00%2.9B | 0.00%2.9B | 0.00%2.9B | 0.00%2.9B | 0.00%2.9B | 0.00%2.9B | 0.00%2.9B | 0.00%2.9B | 0.00%2.9B | 0.00%2.9B |
-common stock | 0.00%2.9B | 0.00%2.9B | 0.00%2.9B | 0.00%2.9B | 0.00%2.9B | 0.00%2.9B | 0.00%2.9B | 0.00%2.9B | 0.00%2.9B | 0.00%2.9B |
Retained earnings | 5.83%64.14B | 6.48%62.18B | 10.44%62.29B | 10.77%59.81B | 10.77%59.81B | 12.98%60.61B | 13.67%58.39B | 14.35%56.4B | 14.46%53.99B | 14.46%53.99B |
Paid-in capital | 0.00%25.37B | 0.00%25.37B | 0.00%25.37B | 0.00%25.37B | 0.00%25.37B | 0.05%25.37B | 0.05%25.37B | 0.05%25.37B | 0.05%25.37B | 0.05%25.37B |
Less: Treasury stock | 0.00%209.6M | 0.00%209.6M | 0.00%209.6M | 0.00%209.6M | 0.00%209.6M | 14.67%209.6M | 14.67%209.6M | 25.70%209.6M | 86.15%209.6M | 86.15%209.6M |
Total stockholders'equity | 3.86%92.7B | 4.25%90.74B | 6.82%90.85B | 6.93%88.37B | 6.93%88.37B | 9.01%89.26B | 9.35%87.04B | 9.64%85.05B | 9.50%82.64B | 9.50%82.64B |
Total equity | 3.86%92.7B | 4.25%90.74B | 6.82%90.85B | 6.93%88.37B | 6.93%88.37B | 9.01%89.26B | 9.35%87.04B | 9.64%85.05B | 9.50%82.64B | 9.50%82.64B |
Currency Unit | PHP | PHP | PHP | PHP | PHP | PHP | PHP | PHP | PHP | PHP |