Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
VanEck Oil Services ETF
OIH
5
ProShares Ultra Bloomberg Crude Oil ETF
UCO
| (FY)Dec 31, 2025 | (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | ||||||||||
| Net income from continuing operations | -0.48%1.66B | 26.25%1.67B | 8.18%1.32B | 17.95%1.22B | 81.44%1.04B | -32.35%571M | -9.25%844M | 6.65%930M | 267.69%872M | -157.08%-520M |
| Deferred tax | 5.10%577M | 32.29%549M | -3.71%415M | 40.39%431M | 56.63%307M | -35.74%196M | 7.02%305M | -8.65%285M | -8.77%312M | -11.40%342M |
| Other non cash items | --140M | ---- | -99.03%1M | 14.44%103M | -57.75%90M | 88.50%213M | 29.89%113M | -30.40%87M | -33.86%125M | 103.23%189M |
| Change In working capital | 245.34%234M | -1,688.89%-161M | -80.00%-9M | 97.69%-5M | -120.63%-216M | 165.74%1.05B | 157.52%394M | 121.74%153M | 119.44%69M | -549.37%-355M |
| -Change in receivables | ---- | 55.06%-1.04B | -224.37%-2.3B | 41.71%-710M | -4,975.00%-1.22B | 95.46%-24M | -93.07%-529M | 60.46%-274M | -212.16%-693M | 83.07%-222M |
| -Change in inventory | ---- | -54.55%-34M | 52.17%-22M | -100.00%-46M | -116.55%-23M | 1,092.86%139M | -133.33%-14M | 347.06%42M | -160.71%-17M | 143.08%28M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 27.90%2.94B | 12.35%2.3B | -15.27%2.05B | 34.88%2.42B | -39.58%1.79B | 26.64%2.97B | 20.60%2.34B | 27.34%1.94B | 42.26%1.53B | -23.70%1.07B |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | ||||||||||
| Net PPE purchase and sale | -5.96%-249M | -32.02%-235M | 8.25%-178M | -42.65%-194M | 12.26%-136M | 31.11%-155M | -14.80%-225M | -49.62%-196M | 21.08%-131M | 27.51%-166M |
| Net business purchase and sale | 26.89%-669M | -400.00%-915M | 67.67%-183M | -107.33%-566M | -88.28%-273M | 96.42%-145M | -1,582.57%-4.06B | 16.32%-241M | -23.61%-288M | 92.86%-233M |
| Net investment purchase and sale | -164.71%-22M | 161.54%34M | 18.18%13M | 175.00%11M | 144.44%4M | -145.00%-9M | 281.82%20M | -650.00%-11M | 116.67%2M | 33.33%-12M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 15.77%-940M | -220.69%-1.12B | 53.54%-348M | -84.94%-749M | -31.07%-405M | 92.75%-309M | -850.89%-4.26B | -7.43%-448M | -1.46%-417M | 88.29%-411M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | ||||||||||
| Net issuance payments of debt | 181.73%492M | -21.13%-602M | -4,870.00%-497M | 98.83%-10M | 34.38%-853M | -144.40%-1.3B | 2,078.38%2.93B | -1,750.00%-148M | -100.00%-8M | -100.34%-4M |
| Net common stock issuance | 0.68%-147M | 21.69%-148M | -560.98%-189M | 132.28%41M | -1,687.50%-127M | 14.29%8M | -22.22%7M | 103.09%9M | -1,312.50%-291M | 105.44%24M |
| Cash dividends paid | -5.86%-903M | -17.49%-853M | -20.40%-726M | -165.64%-603M | -122.55%-227M | 64.21%-102M | -35.71%-285M | -23.53%-210M | 11.92%-170M | 19.58%-193M |
| Net other financing activities | -36.75%105M | -11.70%166M | 132.10%188M | 575.00%81M | -80.33%12M | -8.96%61M | 48.89%67M | 164.71%45M | 138.64%17M | -33.33%-44M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 49.58%-1.01B | -14.36%-2.01B | -75.50%-1.76B | 40.30%-1B | 15.74%-1.68B | -193.38%-1.99B | 361.23%2.13B | -47.64%-815M | -132.91%-552M | -151.97%-237M |
| Net cash flow | ||||||||||
| Beginning cash position | -14.29%3.64B | -7.93%4.25B | 26.54%4.62B | -1.35%3.65B | 8.51%3.7B | 6.74%3.41B | 34.12%3.19B | 8.03%2.38B | 33.27%2.2B | -47.22%1.65B |
| Current changes in cash | 220.56%991M | -1,394.55%-822M | -108.23%-55M | 331.94%668M | -143.05%-288M | 217.06%669M | -68.92%211M | 22.12%679M | 31.13%556M | 125.73%424M |
| Effect of exchange rate changes | -380.47%-603M | 169.13%215M | -203.67%-311M | 26.05%300M | 162.80%238M | -9,575.00%-379M | -96.99%4M | 135.09%133M | -400.79%-379M | -25.44%126M |
| End cash Position | 10.65%4.03B | -14.29%3.64B | -7.93%4.25B | 26.54%4.62B | -1.35%3.65B | 8.51%3.7B | 6.74%3.41B | 34.12%3.19B | 8.03%2.38B | 33.27%2.2B |
| Free cash flow | 30.54%2.69B | 10.44%2.06B | -15.82%1.87B | 34.24%2.22B | -40.94%1.65B | 32.65%2.8B | 21.61%2.11B | 24.91%1.74B | 54.51%1.39B | -23.42%899M |
| Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |