Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
VanEck Oil Services ETF
OIH
5
ProShares Ultra Bloomberg Crude Oil ETF
UCO
| (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 27.44%-4.52M | 17.91%-4.49M | 65.51%-2.11M | -329.33%-18.34M | -103.89%-548K | -408.75%-6.23M | 51.13%-5.47M | -196.70%-6.1M | 150.13%8M | 623.12%14.09M |
| Net income from continuing operations | -134.54%-3.88M | -42.38%-3.94M | -230.43%-3.55M | 100.26%31K | -174.02%-11.15M | 605.00%11.23M | -23.56%-2.77M | 183.39%2.72M | -9.69%-11.79M | -51.86%-4.07M |
| Operating gains losses | 95.03%-778K | 91.00%-654K | 99.77%-25K | -6,106.21%-29.01M | 1,813.19%4.97M | -49,864.77%-15.66M | -1,765.34%-7.26M | -3,721.49%-11.06M | 158.00%483K | 63.86%-289.99K |
| Depreciation and amortization | -74.10%72K | -73.72%72K | -74.57%74K | 4.95%1.12M | 7.15%281K | 4.67%278K | 1.66%274K | 6.34%291K | -40.00%1.07M | -42.32%262.24K |
| Deferred tax | 85.48%-304K | ---284K | ---135K | ---2.47M | ---375K | ---2.09M | --0 | --0 | --0 | ---- |
| Other non cash items | 218.80%1.41M | -66.30%666K | -75.54%228K | 4,549.59%5.47M | 14,311.02%3.75M | -1,996.48%-1.19M | 1,396.97%1.98M | 641.75%932K | 73.93%-123K | 94.28%-26.4K |
| Change In working capital | -40.33%-1.03M | 44.04%-352K | 29.58%1.3M | -88.67%2.07M | -86.73%2.43M | -220.78%-734K | 93.54%-629K | -88.97%1M | 263.79%18.26M | 491.71%18.29M |
| -Change in receivables | 129.36%881K | -630.81%-1.35M | 155.64%671K | -276.12%-6.67M | -325.93%-2.28M | -480.40%-3M | 98.02%-185K | -109.55%-1.21M | -64.09%3.79M | -66.09%1.01M |
| -Change in prepaid assets | -324.25%-1.49M | 153.93%425K | 96.79%-21K | -6,846.15%-903K | -164.09%-124K | -58.37%664K | 30.28%-788K | 2.44%-655K | -101.22%-13K | -62.47%193.49K |
| -Change in payables and accrued expense | -107.87%-511K | 41.57%3.91M | -22.03%1.37M | 346.75%13.86M | 549.62%2.84M | 1,295.97%6.49M | 315.41%2.76M | 155.76%1.76M | 70.95%-5.62M | 81.77%-630.75K |
| -Change in other current assets | 207.22%653K | -98.36%-4.1M | --0 | -97.01%56K | 5,846.62%2.68M | -142.30%-609K | ---2.07M | --56K | --1.88M | --45.03K |
| -Change in other current liabilities | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --17.9M | ---- |
| -Change in other working capital | 86.83%-564K | 318.23%766K | -168.89%-722K | -1,420.74%-4.27M | -203.77%-681K | -213.26%-4.28M | -121.77%-351K | 246.98%1.05M | 109.40%323K | 95.19%-224.18K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 27.44%-4.52M | 17.91%-4.49M | 65.51%-2.11M | -329.33%-18.34M | -103.89%-548K | -408.75%-6.23M | 51.13%-5.47M | -196.70%-6.1M | 150.13%8M | 623.12%14.09M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 104.24%1.29M | 41.14%-3.27M | -104.56%-286K | 27.00%-31.29M | 85.49%-1.59M | -83.43%-30.41M | 33.46%-5.55M | 189.78%6.27M | -2,080.93%-42.86M | -599.35%-10.96M |
| Net PPE purchase and sale | 1,350.00%250K | -846.88%-303K | 7,833.33%232K | -1,900.00%-20K | 63,536.36%35K | -350.09%-20K | ---32K | 66.86%-3K | 99.09%-1K | 100.09%55 |
| Net business purchase and sale | 105.26%1.6M | 41.65%-3.22M | -108.26%-518K | 28.86%-30.49M | 92.25%-849K | -83.22%-30.39M | 33.84%-5.52M | 189.94%6.27M | -2,210.81%-42.86M | -627.67%-10.96M |
| Net investment purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
| Net other investing changes | ---560K | ---- | ---- | ---776K | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 104.24%1.29M | 41.14%-3.27M | -104.56%-286K | 27.00%-31.29M | 85.49%-1.59M | -83.43%-30.41M | 33.46%-5.55M | 189.78%6.27M | -2,080.93%-42.86M | -599.35%-10.96M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -88.92%5.3M | 130.25%8.56M | -105.50%-367K | 79.87%52M | -3.81%-6.27M | 179.75%47.88M | -79.16%3.72M | 6.68M | 29,156.12%28.91M | -6.04M |
| Net issuance payments of debt | 1,361.41%5.38M | 126.23%8.56M | 196.06%2.27M | 315.66%53.09M | 952.77%51.3M | -97.85%368K | 126.82%3.78M | ---2.36M | --12.77M | ---6.02M |
| Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
| Net preferred stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --16.14M | ---- |
| Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Proceeds from stock option exercised by employees | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
| Net other financing activities | ---- | ---- | ---- | ---- | ---- | 728,263.02%47.88M | ---65K | --9.52M | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -88.92%5.3M | 130.25%8.56M | -105.50%-367K | 79.87%52M | -3.81%-6.27M | 179.75%47.88M | -79.16%3.72M | --6.68M | 29,156.12%28.91M | ---6.04M |
| Net cash flow | ||||||||||
| Beginning cash position | 79.21%2.58M | -80.99%1.58M | 231.32%4.22M | -79.75%1.27M | 422.47%13.06M | -52.47%1.44M | 84.84%8.31M | -79.73%1.27M | -73.17%6.29M | -74.48%2.5M |
| Current changes in cash | -81.54%2.08M | 110.97%801K | -140.32%-2.76M | 139.93%2.38M | -189.65%-8.4M | 1,736.88%11.24M | -330.91%-7.3M | 1,125.55%6.84M | 66.98%-5.95M | 31.90%-2.9M |
| Effect of exchange rate changes | -277.02%-678K | -54.21%196K | -41.21%117K | -38.89%572K | -126.17%-438K | 136.77%383K | 92.12%428K | 117.74%199K | 7.51%936K | 123.36%1.67M |
| End cash Position | -69.57%3.98M | 79.21%2.58M | -80.99%1.58M | 231.58%4.22M | 231.58%4.22M | 422.47%13.06M | -52.47%1.44M | 84.84%8.31M | -79.75%1.27M | -79.75%1.27M |
| Free cash flow | 27.57%-4.52M | 17.48%-4.54M | 65.19%-2.13M | -329.61%-18.36M | -103.64%-513K | -413.74%-6.25M | 50.84%-5.5M | -196.89%-6.11M | 149.77%8M | 611.54%14.09M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |