(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -11.50%-229.92K | 36.14%-708.95K | 18.86%-152.69K | 81.16%-53.39K | -71.01%-296.66K | 55.67%-206.2K | 56.47%-1.11M | 65.70%-188.19K | 26.20%-283.34K | 78.71%-173.47K |
Net income from continuing operations | 32.53%-161.66K | -1.91%-1.39M | -25.47%-399.25K | -19.18%-365.91K | -2.01%-334.41K | 41.39%-239.6K | 50.04%-1.36M | 50.96%-318.2K | 30.43%-307.02K | 63.64%-327.82K |
Operating gains losses | --12.68K | ---- | ---- | ---- | ---- | ---- | 167.82%24.39K | ---- | ---- | ---- |
Depreciation and amortization | --0 | 54.92%3.56K | 46.49%1.76K | 150.65%428 | 25.22%854 | -58.59%523 | -25.34%2.3K | 55.79%1.2K | -209.74%-845 | -11.31%682 |
Other non cash items | ---10K | -134.48%-20K | -400.00%-30K | --10K | ---- | ---- | 133.11%58K | 110.36%10K | ---- | -29.06%35K |
Change In working capital | -451.23%-123.16K | 10,167.11%549.39K | 51.78%224.68K | 679.12%226.42K | 26.62%72.01K | 86.08%-22.34K | -88.91%5.35K | -8.64%148.03K | 52.77%-39.1K | 210.91%56.87K |
-Change in receivables | -106.96%-5.55K | 329.58%73K | 107.97%4.46K | 2,649.42%162.63K | -427.34%-173.92K | 328.88%79.83K | 3.36%-31.8K | -73.66%-55.97K | -76.81%5.92K | 1,102.06%53.13K |
-Change in prepaid assets | 1,468.34%5.94K | -107.83%-6.33K | 0.39%11.15K | 175.20%11.15K | -242.51%-29.01K | -99.41%379 | 440.83%80.91K | 437.51%11.11K | 49.48%-14.83K | 384.01%20.36K |
-Change in payables and accrued expense | -20.48%-123.55K | 1,203.12%482.72K | 8.39%209.07K | 274.40%52.65K | 1,754.86%274.94K | 45.98%-102.55K | -141.71%-43.76K | 0.36%192.89K | 61.76%-30.19K | 65.77%-16.61K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -11.50%-229.92K | 36.14%-708.95K | 18.86%-152.69K | 81.16%-53.39K | -71.01%-296.66K | 55.67%-206.2K | 56.47%-1.11M | 65.70%-188.19K | 26.20%-283.34K | 78.71%-173.47K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 73.21K | 0 | 0 | -1.11%50.62K | ||||||
Net investment purchase and sale | --73.21K | --0 | ---- | ---- | ---- | --0 | -1.11%50.62K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --73.21K | --0 | ---- | ---- | ---- | --0 | -1.11%50.62K | ---- | ---- | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 143K | -64.19%339.66K | -76.59%138.5K | 201.16K | 0 | 0 | -15.05%948.52K | 42.37%591.55K | 0 | 0 |
Net issuance payments of debt | --30K | --0 | ---- | ---- | ---- | --0 | -200.00%-50K | ---- | ---- | ---- |
Net common stock issuance | --113.5K | -68.20%351.6K | -80.21%142.5K | --209.1K | --0 | --0 | -3.40%1.11M | 82.52%720K | --0 | --0 |
Net other financing activities | ---500 | 88.85%-11.94K | 94.91%-4K | ---7.95K | ---- | ---- | -37.37%-107.07K | -170.73%-78.45K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --143K | -64.19%339.66K | -76.59%138.5K | --201.16K | --0 | --0 | -15.05%948.52K | 42.37%591.55K | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | -61.18%234.35K | -15.53%603.64K | 66.06%248.54K | -76.73%100.78K | -34.47%397.44K | -15.53%603.64K | -65.93%714.64K | -83.76%149.67K | -66.00%433K | -55.31%606.47K |
Current changes in cash | 93.35%-13.71K | -232.67%-369.29K | -103.13%-14.19K | 152.15%147.76K | -71.01%-296.66K | -90.62%-206.2K | 91.97%-111.01K | 319.18%453.97K | 19.48%-283.34K | -108.05%-173.47K |
End cash Position | -44.48%220.64K | -61.18%234.35K | -61.18%234.35K | 66.06%248.54K | -76.73%100.78K | -34.47%397.44K | -15.53%603.64K | -15.53%603.64K | -83.76%149.67K | -66.00%433K |
Free cash flow | -11.50%-229.92K | 36.14%-708.95K | 18.86%-152.69K | 81.16%-53.39K | -71.01%-296.66K | 55.67%-206.2K | 56.47%-1.11M | 65.70%-188.19K | 26.20%-283.34K | 78.71%-173.47K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data