(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -17.18%144.39M | -26.91%135.15M | -12.78%159.72M | -10.89%162.56M | -10.89%162.56M | -6.44%174.35M | -6.00%184.9M | -17.36%183.13M | -9.64%182.42M | -9.64%182.42M |
-Cash and cash equivalents | -50.27%34.8M | -74.60%19.32M | -70.17%35.71M | -59.93%60.02M | -59.93%60.02M | -45.94%69.98M | -46.70%76.07M | -21.37%119.71M | 32.17%149.81M | 32.17%149.81M |
-Short-term investments | 5.00%109.59M | 6.43%115.83M | 95.55%124.01M | 214.47%102.54M | 214.47%102.54M | 83.39%104.38M | 101.63%108.83M | -8.53%63.42M | -63.17%32.61M | -63.17%32.61M |
-Accounts receivable | 11.65%33.7M | 14.90%29.8M | 10.22%26.95M | -6.11%27.2M | -6.11%27.2M | 3.53%30.18M | -19.24%25.94M | -20.63%24.45M | -42.70%28.97M | -42.70%28.97M |
-Taxes receivable | ---- | ---- | ---- | -5.86%6.21M | -5.86%6.21M | ---- | ---- | ---- | 21.35%6.6M | 21.35%6.6M |
-Other receivables | ---- | 8.12%213K | ---- | -0.28%351K | -0.28%351K | ---- | -3.90%197K | ---- | 1.44%352K | 1.44%352K |
Inventory | 36.88%47.76M | 32.87%47.25M | 33.29%43.48M | 41.60%39.29M | 41.60%39.29M | 62.24%34.89M | 91.28%35.56M | 107.32%32.62M | 163.34%27.75M | 163.34%27.75M |
Prepaid assets | ---- | -59.15%145K | ---- | -51.25%2.92M | -51.25%2.92M | ---- | 100.56%355K | ---- | 53.12%5.98M | 53.12%5.98M |
Other current assets | -43.53%12.17M | -44.68%11.56M | -35.11%11.22M | -39.13%14.07M | -39.13%14.07M | -21.78%21.55M | -22.34%20.9M | -17.81%17.28M | 2.43%23.11M | 2.43%23.11M |
Total current assets | -8.80%238.02M | -16.33%224.11M | -6.26%241.36M | -8.21%252.6M | -8.21%252.6M | -1.87%260.97M | -2.49%267.84M | -10.95%257.48M | -6.79%275.18M | -6.79%275.18M |
Non current assets | ||||||||||
Net PPE | 34.10%57.67M | 39.69%54.74M | 57.37%53.74M | 37.14%47.61M | 37.14%47.61M | 55.32%43.01M | 30.29%39.19M | 11.45%34.15M | 13.43%34.72M | 13.43%34.72M |
-Gross PPE | 34.10%57.67M | 39.69%54.74M | 57.37%53.74M | 7.80%94.53M | 7.80%94.53M | 55.32%43.01M | 30.29%39.19M | 11.45%34.15M | 5.24%87.69M | 5.24%87.69M |
-Accumulated depreciation | ---- | ---- | ---- | 11.43%-46.92M | 11.43%-46.92M | ---- | ---- | ---- | -0.49%-52.97M | -0.49%-52.97M |
Goodwill and other intangible assets | -38.41%1.24M | -35.72%1.43M | -28.21%1.73M | -25.26%1.94M | -25.26%1.94M | -26.21%2.01M | -24.13%2.22M | -21.83%2.4M | -19.92%2.59M | -19.92%2.59M |
-Other intangible assets | ---- | ---- | ---- | -25.26%1.94M | -25.26%1.94M | ---- | ---- | ---- | -19.92%2.59M | -19.92%2.59M |
Total non current assets | 7.54%95.11M | 2.35%92.99M | -20.39%92.54M | -25.54%87.92M | -25.54%87.92M | -21.85%88.44M | -21.74%90.85M | 30.79%116.24M | 61.41%118.08M | 61.41%118.08M |
Total assets | -4.66%333.13M | -11.59%317.1M | -10.65%333.9M | -13.41%340.52M | -13.41%340.52M | -7.83%349.41M | -8.21%358.69M | -1.14%373.72M | 6.75%393.26M | 6.75%393.26M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 65.40%35.2M | 40.66%33.52M | 64.32%34.63M | 6.28%30.31M | 6.28%30.31M | -31.60%21.28M | -9.15%23.83M | -20.03%21.08M | 1.67%28.51M | 1.67%28.51M |
-accounts payable | 65.40%35.2M | 41.85%32.82M | 64.32%34.63M | 6.12%29.17M | 6.12%29.17M | -31.60%21.28M | -6.30%23.13M | -20.03%21.08M | 2.09%27.49M | 2.09%27.49M |
-Other payable | ---- | 1.43%709K | ---- | 10.77%1.13M | 10.77%1.13M | ---- | -54.73%699K | ---- | -8.51%1.02M | -8.51%1.02M |
Current provisions | ---- | ---- | ---- | 4.49%8.99M | 4.49%8.99M | ---- | ---- | ---- | 14.01%8.6M | 14.01%8.6M |
Current debt and capital lease obligation | -23.75%11.25M | -18.07%11.98M | -13.87%12.79M | 0.49%14.81M | 0.49%14.81M | -2.51%14.75M | 14.73%14.62M | 3.61%14.85M | 5.00%14.73M | 5.00%14.73M |
-Current debt | -22.80%9.86M | -19.04%10.32M | -17.35%10.92M | -2.29%12.83M | -2.29%12.83M | -7.25%12.78M | 18.74%12.75M | 8.45%13.21M | 7.48%13.13M | 7.48%13.13M |
-Current capital lease obligation | -29.91%1.39M | -11.49%1.66M | 14.20%1.87M | 23.13%1.98M | 23.13%1.98M | 45.62%1.98M | -6.73%1.87M | -23.82%1.64M | -11.60%1.61M | -11.60%1.61M |
Other current liabilities | 34.96%23.42M | 26.35%20.35M | -15.59%19.57M | -18.18%15.84M | -18.18%15.84M | 137.65%17.35M | -7.26%16.11M | 244.63%23.19M | 231.89%19.36M | 231.89%19.36M |
Current liabilities | 3.25%89.44M | 2.77%87.87M | 3.64%92.27M | -1.47%95.89M | -1.47%95.89M | -3.69%86.63M | -11.01%85.51M | 10.39%89.03M | 12.71%97.32M | 12.71%97.32M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -5.54%27.23M | -5.69%27.41M | -3.74%27.47M | 3.47%28.86M | 3.47%28.86M | 5.64%28.83M | -8.84%29.06M | -14.47%28.53M | -20.98%27.9M | -20.98%27.9M |
-Long term debt | -3.33%25.98M | -3.81%26.03M | -2.54%25.89M | 4.45%27.04M | 4.45%27.04M | 3.12%26.87M | -10.67%27.06M | -15.45%26.56M | -22.47%25.88M | -22.47%25.88M |
-Long term capital lease obligation | -36.01%1.25M | -31.07%1.38M | -19.88%1.58M | -9.24%1.83M | -9.24%1.83M | 59.22%1.95M | 25.96%2M | 1.49%1.97M | 5.11%2.01M | 5.11%2.01M |
Other non current liabilities | 7,857.07%15.2M | 2.62%196K | 2.65%194K | 3.76%193K | 3.76%193K | 3.80%191K | 3.80%191K | 0.53%189K | 0.00%186K | 0.00%186K |
Total non current liabilities | 8.70%61.51M | -23.91%47.85M | -27.75%48.95M | -29.85%51.19M | -29.85%51.19M | -26.17%56.59M | -28.34%62.88M | -29.11%67.76M | -29.91%72.98M | -29.91%72.98M |
Total liabilities | 5.41%150.96M | -8.54%135.72M | -9.93%141.22M | -13.63%147.08M | -13.63%147.08M | -14.03%143.22M | -19.28%148.39M | -11.03%156.79M | -10.59%170.3M | -10.59%170.3M |
Shareholders'equity | ||||||||||
Share capital | 0.00%11.01M | 0.00%11.01M | 0.00%11.01M | 0.00%11.01M | 0.00%11.01M | 0.00%11.01M | 0.00%11.01M | 0.00%11.01M | 0.00%11.01M | 0.00%11.01M |
-common stock | 0.00%11.01M | 0.00%11.01M | 0.00%11.01M | 0.00%11.01M | 0.00%11.01M | 0.00%11.01M | 0.00%11.01M | 0.00%11.01M | 0.00%11.01M | 0.00%11.01M |
Retained earnings | -0.37%148.42M | -2.53%144.43M | -8.42%144.09M | -9.13%142.22M | -9.13%142.22M | -1.07%148.97M | 3.88%148.18M | 11.20%157.33M | 29.04%156.51M | 29.04%156.51M |
Paid-in capital | -16.02%59.86M | -16.02%59.86M | 0.00%71.28M | 0.00%71.28M | 0.00%71.28M | 0.00%71.28M | 0.00%71.28M | 0.00%71.28M | 0.00%71.28M | 0.00%71.28M |
Less: Treasury stock | 48.03%37.13M | 68.13%33.94M | 48.52%33.72M | 95.97%31.09M | 95.97%31.09M | 22.99%25.08M | 11.98%20.19M | 3.26%22.71M | -38.22%15.87M | -38.22%15.87M |
Total stockholders'equity | -11.65%182.17M | -13.75%181.38M | -11.18%192.67M | -13.24%193.44M | -13.24%193.44M | -2.97%206.2M | 1.63%210.3M | 7.50%216.93M | 25.31%222.96M | 25.31%222.96M |
Total equity | -11.65%182.17M | -13.75%181.38M | -11.18%192.67M | -13.24%193.44M | -13.24%193.44M | -2.97%206.2M | 1.63%210.3M | 7.50%216.93M | 25.31%222.96M | 25.31%222.96M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data