(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 147.67%3.89M | -70.58%1.32M | 13.95%-2.77M | -108.27%-3.62M | -357.93%-6.47M | -81.89%1.57M | -62.47%4.5M | -115.61%-3.22M | -53.97%43.79M | -94.24%2.51M |
Other non cash items | -28.01%-946K | -274.25%-812K | -5,166.67%-790K | -155.86%-1M | 82.22%-713K | -115.78%-739K | -26.61%466K | -103.11%-15K | -36.39%1.79M | -407.91%-4.01M |
Change In working capital | 61.39%-3.46M | 32.72%-11.97M | 49.73%-4.14M | -23.75%-34.92M | 100.44%56K | -40.19%-8.95M | -52.80%-17.79M | -408.81%-8.24M | 54.05%-28.22M | 56.96%-12.86M |
-Change in receivables | 3.76%-3.56M | -57.07%-3.2M | -87.55%610K | -91.75%1.78M | 1,501.60%2.62M | -210.88%-3.7M | -26.98%-2.04M | -75.58%4.9M | 180.76%21.61M | 99.25%-187K |
-Change in inventory | -177.03%-513K | -28.23%-3.77M | 14.01%-4.19M | 32.93%-11.54M | 17.56%-4.39M | 117.41%666K | -2.91%-2.94M | 6.22%-4.87M | -1,331.04%-17.21M | -106,700.00%-5.33M |
-Change in other current assets | 32.66%-3.6M | 66.25%-5.63M | -105.61%-215K | 21.56%-26.99M | -2.93%-8.79M | -1.54%-5.34M | -16.28%-16.69M | 161.31%3.83M | 20.41%-34.41M | 43.06%-8.54M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 160.78%4.24M | 19.50%-9.21M | 21.35%9.3M | -135.09%-13.45M | -30.00%-2.69M | -235.83%-6.98M | -1,903.85%-11.44M | -78.60%7.67M | 49.24%38.32M | -330.43%-2.07M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 7.80%-4.17M | 60.54%-2.15M | -2,579.04%-7.29M | -80.48%-15.96M | 8.33%-5.7M | -235.58%-4.53M | -617.63%-5.45M | 46.77%-272K | -13.30%-8.84M | -142.44%-6.22M |
Net investment purchase and sale | -52.34%5.1M | 159.37%8.84M | 34.95%-19.69M | -237.39%-27.09M | -71.18%7.37M | 32,333.33%10.7M | -66.02%-14.89M | -1,079.99%-30.27M | -24.95%19.72M | 423.99%25.57M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -84.99%927K | 132.87%6.69M | 11.67%-26.98M | -495.73%-43.05M | -91.40%1.66M | 569.30%6.18M | -109.11%-20.34M | -1,284.79%-30.54M | -41.11%10.88M | 285.00%19.35M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 2,184.18%13.96M | -107.05%-998K | -1,264.94%-3.59M | 86.68%-1.15M | 74.94%-309K | 60.59%-670K | ---482K | --308K | 8.26%-8.66M | 91.68%-1.23M |
Net common stock issuance | 44.47%-3.19M | -10,927.27%-1.19M | 58.41%-3.14M | -373.73%-19.3M | -236.88%-6.01M | -82.54%-5.75M | -99.73%11K | -517.65%-7.55M | 199.21%7.05M | 223.73%4.39M |
Cash dividends paid | --0 | ---- | ---- | 0.61%-11.69M | --0 | --0 | ---- | ---- | -8.18%-11.76M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 267.77%10.77M | -11.92%-13.61M | 7.07%-6.73M | -140.37%-32.14M | -300.13%-6.32M | 61.35%-6.42M | -1,554.55%-12.16M | -862.63%-7.24M | 51.23%-13.37M | 134.28%3.16M |
Net cash flow | ||||||||||
Beginning cash position | -74.60%19.32M | -70.17%35.71M | -59.93%60.02M | 32.17%149.81M | -45.94%69.98M | -46.70%76.07M | -21.37%119.71M | 32.17%149.81M | 17.81%113.35M | -2.07%129.43M |
Current changes in cash | 320.59%15.94M | 63.29%-16.13M | 18.97%-24.4M | -347.37%-88.63M | -135.92%-7.34M | 43.48%-7.23M | -364.35%-43.95M | -180.00%-30.12M | 114.11%35.83M | 208.87%20.44M |
Effect of exchange rate changes | -140.72%-461K | -184.59%-258K | 493.33%89K | -282.08%-1.16M | -4,645.45%-2.61M | 324.60%1.13M | 548.53%305K | -98.81%15K | 57.43%636K | -12.24%-55K |
End cash Position | -50.27%34.8M | -74.60%19.32M | -70.17%35.71M | -59.93%60.02M | -59.93%60.02M | -45.94%69.98M | -46.70%76.07M | -21.37%119.71M | 32.17%149.81M | 32.17%149.81M |
Free cash flow | 104.75%547K | 29.92%-11.84M | -72.73%2.02M | -199.77%-29.4M | -1.10%-8.39M | -402.58%-11.51M | -1,158.08%-16.9M | -79.06%7.39M | 64.87%29.47M | -397.24%-8.3M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data