(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 3.36%86.2M | 59.15%131.87M | 59.15%131.87M | 13.62%83.4M | -16.94%82.86M | -16.94%82.86M | 5.61%73.4M | 28.04%99.76M | 28.04%99.76M | 34.43%69.5M |
-Cash and cash equivalents | 2.64%85.6M | 58.64%130.67M | 58.64%130.67M | 13.62%83.4M | -17.29%82.37M | -17.29%82.37M | 5.61%73.4M | 29.02%99.59M | 29.02%99.59M | 34.43%69.5M |
-Short-term investments | --600K | 144.20%1.2M | 144.20%1.2M | ---- | 187.13%491K | 187.13%491K | ---- | -76.48%171K | -76.48%171K | ---- |
-Accounts receivable | 11.37%149.9M | 12.43%120.84M | 12.43%120.84M | 5.40%134.6M | -23.46%107.48M | -23.46%107.48M | -21.22%127.7M | 4.94%140.41M | 4.94%140.41M | 59.08%162.1M |
-Taxes receivable | 141.67%2.9M | -1.29%6.03M | -1.29%6.03M | 20.00%1.2M | -25.32%6.11M | -25.32%6.11M | -77.27%1M | -29.05%8.18M | -29.05%8.18M | 18.92%4.4M |
-Other receivables | -3.09%15.7M | 28.03%4.42M | 28.03%4.42M | -16.06%16.2M | -38.26%3.45M | -38.26%3.45M | 3.76%19.3M | 39.22%5.59M | 39.22%5.59M | 51.22%18.6M |
Inventory | -8.83%148.6M | -22.35%151.5M | -22.35%151.5M | -17.34%163M | 7.71%195.1M | 7.71%195.1M | 20.02%197.2M | 15.29%181.13M | 15.29%181.13M | 9.97%164.3M |
Prepaid assets | ---- | 50.72%4.51M | 50.72%4.51M | ---- | -48.61%2.99M | -48.61%2.99M | ---- | -11.54%5.82M | -11.54%5.82M | ---- |
Current deferred assets | -20.83%3.8M | -17.16%3.33M | -17.16%3.33M | 11.63%4.8M | 37.39%4.02M | 37.39%4.02M | 34.38%4.3M | 23.83%2.93M | 23.83%2.93M | 18.52%3.2M |
Other current assets | ---- | ---- | ---- | --800K | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 0.62%407.1M | 5.10%422.49M | 5.10%422.49M | -4.33%404.6M | -9.42%402.01M | -9.42%402.01M | 0.14%422.9M | 12.83%443.81M | 12.83%443.81M | 31.27%422.3M |
Non current assets | ||||||||||
Net PPE | 14.66%169.7M | -1.57%156.19M | -1.57%156.19M | -4.15%148M | 12.80%158.69M | 12.80%158.69M | 14.71%154.4M | 8.59%140.68M | 8.59%140.68M | -0.22%134.6M |
-Gross PPE | ---- | -4.08%411.86M | -4.08%411.86M | ---- | 6.83%429.39M | 6.83%429.39M | ---- | 1.22%401.95M | 1.22%401.95M | ---- |
-Accumulated depreciation | ---- | 5.56%-255.66M | 5.56%-255.66M | ---- | -3.61%-270.71M | -3.61%-270.71M | ---- | 2.34%-261.27M | 2.34%-261.27M | ---- |
Goodwill and other intangible assets | -15.00%8.5M | -23.27%8.81M | -23.27%8.81M | -8.26%10M | 5.24%11.48M | 5.24%11.48M | 9.00%10.9M | 13.56%10.91M | 13.56%10.91M | 56.25%10M |
-Other intangible assets | ---- | -23.27%8.81M | -23.27%8.81M | ---- | 5.24%11.48M | 5.24%11.48M | ---- | 13.56%10.91M | 13.56%10.91M | ---- |
Total non current assets | 12.02%192M | -3.52%178.92M | -3.52%178.92M | -5.36%171.4M | 11.17%185.45M | 11.17%185.45M | 15.42%181.1M | 10.02%166.81M | 10.02%166.81M | 5.16%156.9M |
Total assets | 4.01%599.1M | 2.38%601.41M | 2.38%601.41M | -4.64%576M | -3.79%587.45M | -3.79%587.45M | 4.28%604M | 12.05%610.62M | 12.05%610.62M | 23.00%579.2M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 19.40%134.2M | 24.71%123.99M | 24.71%123.99M | 11.07%112.4M | -21.09%99.43M | -21.09%99.43M | 2.74%101.2M | 32.71%126.01M | 32.71%126.01M | 99.39%98.5M |
-accounts payable | 23.75%118.8M | 26.02%100.66M | 26.02%100.66M | 0.73%96M | -31.57%79.88M | -31.57%79.88M | 0.85%95.3M | 36.24%116.74M | 36.24%116.74M | 98.11%94.5M |
-Total tax payable | -6.10%15.4M | 19.32%23.33M | 19.32%23.33M | 177.97%16.4M | 110.83%19.55M | 110.83%19.55M | 47.50%5.9M | 0.09%9.27M | 0.09%9.27M | 135.29%4M |
Current provisions | 45.38%18.9M | 50.27%20.8M | 50.27%20.8M | 0.78%13M | -11.06%13.84M | -11.06%13.84M | -13.42%12.9M | -21.00%15.56M | -21.00%15.56M | -16.29%14.9M |
Current debt and capital lease obligation | ---- | -15.57%59.34M | -15.57%59.34M | ---- | -22.84%70.29M | -22.84%70.29M | ---- | 2.31%91.09M | 2.31%91.09M | ---- |
-Current debt | ---- | -15.57%59.34M | -15.57%59.34M | ---- | -22.84%70.29M | -22.84%70.29M | ---- | 2.31%91.09M | 2.31%91.09M | ---- |
Other current liabilities | -3.02%32.1M | 46.29%4.18M | 46.29%4.18M | -7.54%33.1M | -31.76%2.86M | -31.76%2.86M | 1.70%35.8M | 55.00%4.19M | 55.00%4.19M | 16.17%35.2M |
Current liabilities | 20.90%249.9M | 11.04%238.38M | 11.04%238.38M | -16.18%206.7M | -18.90%214.69M | -18.90%214.69M | -7.92%246.6M | 15.33%264.71M | 15.33%264.71M | 62.60%267.8M |
Non current liabilities | ||||||||||
Long term provisions | 3.13%3.3M | -9.11%2.91M | -9.11%2.91M | -5.88%3.2M | -7.34%3.21M | -7.34%3.21M | -8.11%3.4M | -36.67%3.46M | -36.67%3.46M | -9.76%3.7M |
Long term debt and capital lease obligation | ---- | -30.21%64.33M | -30.21%64.33M | ---- | 10.34%92.18M | 10.34%92.18M | ---- | -10.03%83.54M | -10.03%83.54M | ---- |
-Long term debt | ---- | -30.21%64.33M | -30.21%64.33M | ---- | 10.34%92.18M | 10.34%92.18M | ---- | -10.03%83.54M | -10.03%83.54M | ---- |
Total non current liabilities | -32.53%75.9M | -29.74%78.32M | -29.74%78.32M | 3.12%112.5M | 5.27%111.48M | 5.27%111.48M | 3.61%109.1M | -13.96%105.9M | -13.96%105.9M | 3.13%105.3M |
Total liabilities | 2.07%325.8M | -2.90%316.7M | -2.90%316.7M | -10.26%319.2M | -11.99%326.17M | -11.99%326.17M | -4.66%355.7M | 5.10%370.61M | 5.10%370.61M | 39.84%373.1M |
Shareholders'equity | ||||||||||
Share capital | 0.00%900K | 0.00%852K | 0.00%852K | 0.00%900K | 0.00%852K | 0.00%852K | 0.00%900K | 0.00%852K | 0.00%852K | 0.00%900K |
-common stock | 0.00%900K | 0.00%852K | 0.00%852K | 0.00%900K | 0.00%852K | 0.00%852K | 0.00%900K | 0.00%852K | 0.00%852K | 0.00%900K |
Retained earnings | 43.94%361M | 11.98%276.81M | 11.98%276.81M | 11.42%250.8M | 11.35%247.19M | 11.35%247.19M | 8.01%225.1M | 11.55%221.99M | 11.55%221.99M | -0.38%208.4M |
Less: Treasury stock | 828.57%6.5M | 6,606.06%2.21M | 6,606.06%2.21M | --700K | -57.14%33K | -57.14%33K | --0 | -60.31%77K | -60.31%77K | -75.00%100K |
Other equity interest | ---97.3M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | 4.13%256.9M | 7.99%271.1M | 7.99%271.1M | 4.09%246.7M | 9.74%251.05M | 9.74%251.05M | 14.83%237M | 18.87%228.78M | 18.87%228.78M | 1.57%206.4M |
Noncontrolling interests | 62.38%16.4M | 33.01%13.62M | 33.01%13.62M | -10.62%10.1M | -8.87%10.24M | -8.87%10.24M | 3,866.67%11.3M | 10,699.06%11.24M | 10,699.06%11.24M | -133.33%-300K |
Total equity | 6.43%273.3M | 8.97%284.71M | 8.97%284.71M | 3.42%256.8M | 8.87%261.29M | 8.87%261.29M | 20.48%248.3M | 24.78%240.01M | 24.78%240.01M | 0.98%206.1M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data