(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -14.54%28.74M | 73.72%39.32M | 185.97%11.17M | 152.29%96.72M | 309.71%36.75M | 55.49%33.63M | 97.67%22.63M | 214.08%3.91M | -15.83%38.34M | -30.83%8.97M |
Net income from continuing operations | -59.23%10.16M | -28.69%12.91M | -22.14%17.45M | 122.47%98.58M | 62.95%33.13M | 84.95%24.92M | 41.27%18.11M | 1,068.26%22.42M | 90.03%44.31M | 117.92%20.33M |
Operating gains losses | 44.66%-4.39M | 5.14%-5.32M | 12.46%-8.74M | -61.45%-31.2M | 10.22%-7.69M | -98.07%-7.93M | -81.45%-5.6M | -171.82%-9.98M | -157.89%-19.32M | -158.92%-8.56M |
Depreciation and amortization | 19.09%12.73M | 14.84%12M | 14.85%11.17M | 18.12%41.76M | 12.55%10.9M | 20.26%10.69M | 20.48%10.45M | 19.86%9.72M | 21.09%35.35M | 25.17%9.68M |
Remuneration paid in stock | 297.12%891K | -87.77%196K | 98.88%535K | 70.45%2.19M | 88.09%773K | -997.41%-452K | 438.24%1.6M | -48.96%269K | -36.75%1.29M | 13.69%410.98K |
Remuneration paid in stock | -2.78%140K | -2.69%181K | -0.99%100K | 8.87%491K | 3.52%60K | 8.24%144K | 348.98%186K | -69.82%101K | 17.57%451K | 18.15%57.96K |
Deferred tax | -22.68%4.79M | -19.28%3.87M | 49.34%5.29M | -43.93%5.07M | -455.89%-9.46M | 68.82%6.19M | 63.48%4.8M | 1,728.47%3.54M | 154.08%9.04M | 619.88%2.66M |
Other non cashItems | 8.33%1.25M | -21.60%998K | -29.61%875K | 37.59%4.67M | -1.38%998K | 15.47%1.15M | 66.72%1.27M | 100.87%1.24M | 586.24%3.39M | 781.87%1.01M |
Change In working capital | -13.87%6.04M | 374.38%15.83M | 34.26%-14.59M | 83.08%-5.67M | 197.58%15.47M | 1,132.16%7.01M | 43.76%-5.77M | -243.50%-22.19M | -871.62%-33.53M | -1,186.39%-15.85M |
Interest paid (cash flow from operating activities) | 0.10%-1.03M | 24.98%-814K | 31.59%-745K | -49.88%-4.31M | -42.64%-1.11M | -12.64%-1.03M | -72.60%-1.09M | -95.18%-1.09M | -23.80%-2.87M | 64.23%-774.66K |
Tax refund paid | 73.95%-1.84M | 58.84%-545K | -38.06%-185K | -6,504.74%-14.86M | -185,638.28%-6.33M | -74,891.25%-7.08M | -8,997.85%-1.32M | -165.25%-134K | 111.96%232K | 103.50%3.41K |
Cash from discontinued investing activities | 0 | -1,215.35%-1.26M | -100.02%-141 | |||||||
Operating cash flow | -14.54%28.74M | 73.72%39.32M | 185.97%11.17M | 160.83%96.72M | 309.72%36.75M | 55.49%33.63M | 107.08%22.63M | 193.93%3.91M | -18.41%37.08M | -34.99%8.97M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -280.19%-14.9M | -387.28%-27.66M | 3.07%-4.87M | 57.18%-20.26M | 45.57%-5.64M | 69.40%-3.92M | 60.75%-5.68M | 48.13%-5.02M | -100.26%-47.32M | -74.73%-10.37M |
Net PPE purchase and sale | 41.45%-4.17M | -456.32%-19.37M | -181.20%-17.34M | 53.88%-21.25M | 52.72%-4.48M | 42.37%-7.12M | 69.27%-3.48M | 52.24%-6.17M | -100.80%-46.07M | -60.86%-9.47M |
Net intangibles purchas and sale | ---1.37M | ---- | ---- | 45.60%-686K | -20.65%-686K | --0 | ---- | ---- | 31.94%-1.26M | 69.31%-568.61K |
Net other investing changes | -392.17%-9.36M | -277.71%-8.29M | 991.86%12.47M | 23,757.14%1.67M | -44.46%-481K | 963.79%3.2M | 24.97%-2.19M | -68.58%1.14M | -99.83%7K | -118.46%-332.97K |
Cash from discontinued investing activities | 0 | -41,817.79%-68K | 100.62%68 | |||||||
Investing cash flow | -280.19%-14.9M | -387.28%-27.66M | 3.07%-4.87M | 57.24%-20.26M | 45.57%-5.64M | 69.40%-3.92M | 61.59%-5.68M | 46.77%-5.02M | -100.55%-47.39M | -74.41%-10.37M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 62.32%-13.31M | 5.55%-11.34M | -496.72%-9.63M | -2,980.52%-77.95M | -293.27%-29.22M | -12,509.54%-35.31M | -215.79%-12M | -3,331.94%-1.61M | 111.91%2.71M | 6.19%-7.43M |
Net issuance payments of debt | 185.49%8.69M | 141.93%1.2M | -113.56%-890K | -191.18%-17.74M | -444.50%-11.29M | -421.94%-10.17M | -118.40%-2.85M | 127.14%6.56M | 690.66%19.46M | -142.15%-2.07M |
Net common stock issuance | --0 | --0 | --0 | 85.11%-612K | --0 | --0 | --0 | -125.82%-808K | 73.45%-4.11M | 94.12%-610K |
Cash dividends paid | -23.83%-9.44M | -24.06%-9.5M | -23.80%-9.45M | -99.29%-30.19M | -43.27%-7.28M | -100.72%-7.62M | -101.98%-7.66M | -207.65%-7.64M | -140.80%-15.15M | -102.70%-5.08M |
Proceeds from stock option exercised by employees | -87.23%53K | 32.53%110K | 167.67%712K | -61.50%964K | -39.96%200K | 15.59%415K | -51.08%83K | --266K | 6.71%2.5M | --333.12K |
Net other financing activities | 29.69%-12.61M | -99.05%-3.14M | ---- | ---30.37M | ---10.85M | ---17.94M | ---1.58M | ---- | ---- | ---- |
Cash from discontinued financing activities | 0 | 0 | ||||||||
Financing cash flow | 62.32%-13.31M | 5.55%-11.34M | -496.72%-9.63M | -2,980.52%-77.95M | -293.27%-29.22M | -12,509.54%-35.31M | -215.79%-12M | -3,331.94%-1.61M | 111.91%2.71M | 6.19%-7.43M |
Net cash flow | ||||||||||
Beginning cash position | -31.28%13.8M | -13.69%13.38M | -9.94%16.43M | -26.51%18.25M | -45.07%14.85M | 11.73%20.08M | 37.39%15.5M | -26.51%18.25M | -3.56%24.83M | 8.45%27.02M |
Current changes in cash | 109.63%539K | -93.48%323K | -21.99%-3.33M | 80.44%-1.49M | 121.43%1.89M | -165.53%-5.6M | -23.98%4.95M | 79.82%-2.73M | -749.15%-7.6M | -13,243.98%-8.83M |
Effect of exchange rate changes | -136.71%-134K | 125.27%95K | 2,441.67%281K | -132.25%-328K | -683.71%-304K | -28.04%365K | -319.47%-376K | ---12K | 4,683.77%1.02M | 334.74%52.08K |
End cash Position | -4.32%14.2M | -31.28%13.8M | -13.69%13.38M | -9.94%16.43M | -9.94%16.43M | -45.07%14.85M | 11.73%20.08M | 37.39%15.5M | -26.51%18.25M | -26.51%18.25M |
Free cash from | 9.50%16.23M | 18.71%12.54M | -25.86%-18.47M | 182.50%31.11M | 257.53%20.59M | 407.33%14.82M | 335.13%10.56M | 35.55%-14.68M | -553.23%-37.7M | -1,686.47%-13.07M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data