Trump Media & Technology
DJT
Builders FirstSource
BLDR
MARA Holdings
MARA
Rumble
RUM
CleanSpark
CLSK
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -42.13%2.83T | -44.71%1.96T | -39.87%2.65T | -28.47%3.28T | -28.47%3.28T | 34.36%4.89T | 10.82%3.55T | -21.64%4.4T | -26.01%4.59T | -26.01%4.59T |
-Cash and cash equivalents | -43.45%2.7T | -47.03%1.84T | -41.85%2.52T | -29.61%3.19T | -29.61%3.19T | 34.75%4.78T | 10.55%3.48T | -22.09%4.33T | -26.31%4.53T | -26.31%4.53T |
-Short-term investments | 19.05%123.49B | 70.35%119.4B | 80.80%128.73B | 54.79%95.86B | 54.79%95.86B | 18.57%103.73B | 25.76%70.09B | 21.66%71.2B | 5.88%61.93B | 5.88%61.93B |
-Accounts receivable | 0.65%2.89T | -3.58%2.72T | -0.83%2.6T | 3.41%2.74T | 3.41%2.74T | -3.75%2.87T | 3.28%2.82T | 0.04%2.62T | 2.51%2.65T | 2.51%2.65T |
-Other receivables | 30.79%45.27B | 15.41%46.95B | 15.04%37.88B | 28.79%43.82B | 28.79%43.82B | -1.18%34.61B | 9.66%40.68B | 8.14%32.93B | 10.01%34.02B | 10.01%34.02B |
Inventory | -4.95%2.73T | -7.10%2.88T | -1.61%2.98T | 2.61%2.9T | 2.61%2.9T | 20.13%2.87T | 28.44%3.1T | 26.08%3.03T | 24.84%2.83T | 24.84%2.83T |
Prepaid assets | 22.78%265.33B | -23.29%223.56B | 67.65%333.35B | 23.07%256.31B | 23.07%256.31B | 19.86%216.1B | 120.16%291.42B | 8.63%198.83B | -17.30%208.26B | -17.30%208.26B |
Total current assets | -19.50%8.76T | -20.08%7.83T | -16.40%8.6T | -10.51%9.23T | -10.51%9.23T | 17.93%10.88T | 15.09%9.8T | -5.26%10.29T | -9.04%10.31T | -9.04%10.31T |
Non current assets | ||||||||||
Net PPE | 28.91%18.54T | 27.76%18.65T | 29.13%18.9T | 28.61%19.16T | 28.61%19.16T | -2.63%14.38T | 1.25%14.59T | 0.53%14.64T | 3.85%14.89T | 3.85%14.89T |
-Gross PPE | 16.81%38.52T | 16.25%38.23T | 16.50%38.12T | 16.03%38.05T | 16.03%38.05T | 1.83%32.97T | 3.27%32.89T | 3.15%32.72T | 5.01%32.79T | 5.01%32.79T |
-Accumulated depreciation | -7.44%-19.97T | -7.07%-19.59T | -6.28%-19.22T | -5.56%-18.89T | -5.56%-18.89T | -5.58%-18.59T | -4.94%-18.29T | -5.37%-18.08T | -5.99%-17.89T | -5.99%-17.89T |
Goodwill and other intangible assets | 6,472.83%680.62B | 8,425.02%684.39B | 7,781.09%689.36B | 9,394.43%694.14B | 9,394.43%694.14B | 40.85%10.36B | 31.03%8.03B | 58.75%8.75B | 28.15%7.31B | 28.15%7.31B |
-Goodwill | --133.42B | --133.42B | --133.42B | --133.42B | --133.42B | ---- | ---- | ---- | --0 | --0 |
-Other intangible assets | 5,184.36%547.2B | 6,763.07%550.97B | 6,255.74%555.94B | 7,569.48%560.72B | 7,569.48%560.72B | 40.85%10.36B | 31.03%8.03B | 58.75%8.75B | 28.15%7.31B | 28.15%7.31B |
Other non current assets | 0.66%156.66B | 25.78%199.85B | 21.55%184.1B | 16.20%166.51B | 16.20%166.51B | 14.92%155.64B | -18.17%158.89B | 0.30%151.46B | 11.13%143.3B | 11.13%143.3B |
Total non current assets | 32.62%19.77T | 31.82%19.91T | 33.16%20.17T | 32.66%20.42T | 32.66%20.42T | -2.31%14.91T | 1.12%15.11T | 0.70%15.15T | 4.02%15.39T | 4.02%15.39T |
Total assets | 10.63%28.52T | 11.40%27.75T | 13.11%28.77T | 15.34%29.65T | 15.34%29.65T | 5.31%25.78T | 6.19%24.91T | -1.79%25.44T | -1.65%25.71T | -1.65%25.71T |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -7.78%2.12T | 0.35%2T | 4.13%2.38T | 9.34%3.16T | 9.34%3.16T | -11.78%2.3T | -24.69%1.99T | -13.47%2.29T | -9.32%2.89T | -9.32%2.89T |
-accounts payable | 5.99%1.33T | -2.19%1.19T | 1.25%1.31T | -4.76%1.75T | -4.76%1.75T | -31.10%1.26T | -28.88%1.22T | -28.64%1.3T | -11.91%1.83T | -11.91%1.83T |
-Total tax payable | -38.31%171.87B | -38.88%88.91B | -2.67%354.79B | 45.74%447.68B | 45.74%447.68B | 57.06%278.59B | -42.02%145.48B | 63.81%364.5B | 32.37%307.17B | 32.37%307.17B |
-Dividends payable | 3.68%10.39B | 3.72%10.39B | 2.05%10.02B | 1.97%10.02B | 1.97%10.02B | 1.87%10.02B | 1.87%10.02B | 6.66%9.82B | 6.74%9.82B | 6.74%9.82B |
-Other payable | -19.69%602.52B | 14.47%710.67B | 14.22%704.48B | 29.33%954.8B | 29.33%954.8B | 27.06%750.26B | -8.01%620.85B | 3.63%616.77B | -14.45%738.27B | -14.45%738.27B |
Current debt and capital lease obligation | 474.42%2.39T | 508.18%2.43T | 627.52%2.43T | 582.91%2.42T | 582.91%2.42T | 16.89%416.7B | 78.22%398.74B | 41.30%334.64B | 118.64%353.81B | 118.64%353.81B |
-Current debt | --2T | --2T | --2T | --2T | --2T | ---- | ---- | ---- | --0 | --0 |
-Current capital lease obligation | -5.54%393.62B | 6.59%425.03B | 29.87%434.6B | 17.62%416.16B | 17.62%416.16B | 16.89%416.7B | 78.22%398.74B | 41.30%334.64B | 118.64%353.81B | 118.64%353.81B |
Current liabilities | 43.74%6.14T | 47.78%5.7T | 47.47%6.27T | 52.80%7.37T | 52.80%7.37T | -0.14%4.27T | -1.40%3.86T | 1.46%4.25T | 3.78%4.82T | 3.78%4.82T |
Non current liabilities | ||||||||||
Long term provisions | 14.93%86.95B | 19.41%90.41B | 18.05%90.37B | 18.20%91.04B | 18.20%91.04B | 4.02%75.65B | 3.75%75.72B | 4.24%76.55B | 2.51%77.02B | 2.51%77.02B |
Long term debt and capital lease obligation | -68.82%153.11B | -57.46%249.48B | -41.34%332.5B | -38.66%388.7B | -38.66%388.7B | -29.29%491.01B | 42.97%586.45B | 39.25%566.79B | 456.14%633.67B | 456.14%633.67B |
-Long term capital lease obligation | -68.82%153.11B | -57.46%249.48B | -41.34%332.5B | -38.66%388.7B | -38.66%388.7B | -29.29%491.01B | 42.97%586.45B | 39.25%566.79B | 456.14%633.67B | 456.14%633.67B |
Total non current liabilities | -6.65%1.15T | -7.07%1.24T | 3.85%1.3T | -0.39%1.31T | -0.39%1.31T | -18.72%1.23T | 9.23%1.33T | 6.98%1.25T | 51.63%1.32T | 51.63%1.32T |
Total liabilities | 32.48%7.28T | 33.70%6.94T | 37.58%7.57T | 41.39%8.68T | 41.39%8.68T | -5.00%5.5T | 1.13%5.19T | 2.66%5.5T | 11.32%6.14T | 11.32%6.14T |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.84T | 0.00%1.84T | 0.00%1.84T | 0.00%1.84T | 0.00%1.84T | 0.00%1.84T | 0.00%1.84T | 0.00%1.84T | 0.00%1.84T | 0.00%1.84T |
-common stock | 0.00%1.84T | 0.00%1.84T | 0.00%1.84T | 0.00%1.84T | 0.00%1.84T | 0.00%1.84T | 0.00%1.84T | 0.00%1.84T | 0.00%1.84T | 0.00%1.84T |
Retained earnings | 7.91%19.52T | 7.87%18.9T | 7.15%19.01T | 8.07%18.77T | 8.07%18.77T | 9.79%18.09T | 10.74%17.52T | 1.66%17.74T | 0.59%17.37T | 0.59%17.37T |
Paid-in capital | 0.00%2.7T | 0.00%2.7T | 0.00%2.7T | 0.00%2.7T | 0.00%2.7T | 0.00%2.7T | 0.00%2.7T | 0.00%2.7T | 0.00%2.7T | 0.00%2.7T |
Less: Treasury stock | 17.38%3.22T | 10.52%3.03T | 0.00%2.74T | 0.00%2.74T | 0.00%2.74T | 0.86%2.74T | 12.54%2.74T | 48.61%2.74T | 72.76%2.74T | 72.76%2.74T |
Total stockholders'equity | 4.71%21.24T | 5.53%20.81T | 6.37%21.21T | 7.17%20.97T | 7.17%20.97T | 8.51%20.29T | 7.61%19.72T | -2.96%19.94T | -5.11%19.57T | -5.11%19.57T |
Total equity | 4.71%21.24T | 5.53%20.81T | 6.37%21.21T | 7.17%20.97T | 7.17%20.97T | 8.51%20.29T | 7.61%19.72T | -2.96%19.94T | -5.11%19.57T | -5.11%19.57T |
Currency Unit | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR |