Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
MicroStrategy
MSTR
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -23.11%406M | -13.63%450M | -30.89%217M | 34.24%1.78B | -33.70%417M | 30.69%528M | 52.79%521M | 754.17%314M | 46.68%1.33B | 433.05%629M |
Net income from continuing operations | -60.43%91M | -10.26%70M | -106.49%-5M | 36.13%471M | 24.64%86M | 94.92%230M | -14.29%78M | 13.24%77M | 174.60%346M | 155.56%69M |
Operating gains losses | -83.72%-79M | 641.67%65M | 153.33%8M | -355.56%-46M | 916.67%49M | 46.91%-43M | -150.00%-12M | -113.89%-15M | -91.78%18M | -166.67%-6M |
Depreciation and amortization | 0.98%207M | -1.94%202M | 8.42%206M | 10.77%823M | 4.72%222M | 1.49%205M | 18.39%206M | 22.58%190M | 20.62%743M | 35.90%212M |
Deferred tax | -150.00%-15M | -21.43%-17M | 53.57%-13M | -90.00%-38M | -420.00%-26M | 528.57%30M | -255.56%-14M | -64.71%-28M | -185.71%-20M | 61.54%-5M |
Other non cash items | 106.17%167M | -21.43%88M | -21.21%78M | 17.32%420M | -4.38%131M | 47.27%81M | 49.33%112M | 54.69%99M | 35.09%358M | 77.92%137M |
Change In working capital | -250.00%-21M | -76.55%34M | -250.00%-63M | 186.11%124M | -107.87%-17M | -87.50%14M | 502.78%145M | 95.87%-18M | 57.89%-144M | 245.95%216M |
-Change in receivables | 127.43%124M | -48.65%19M | -122.01%-46M | 129.82%119M | 855.88%325M | -224.86%-452M | 111.42%37M | 144.37%209M | 21.61%-399M | 1,033.33%34M |
-Change in inventory | 147.54%116M | -17.17%82M | -2,225.00%-85M | 92.48%-20M | -30.86%121M | -217.87%-244M | 134.62%99M | 101.10%4M | 44.00%-266M | 537.50%175M |
-Change in prepaid assets | -80.00%1M | -285.00%-37M | 68.42%-6M | 291.67%23M | 183.33%17M | -81.48%5M | 140.00%20M | -480.00%-19M | 67.57%-12M | 185.71%6M |
-Change in payables and accrued expense | -134.18%-203M | 162.86%44M | 103.21%5M | -86.15%73M | -5,016.67%-295M | 225.32%594M | -111.46%-70M | -140.63%-156M | -21.93%527M | 105.61%6M |
-Change in other working capital | -153.15%-59M | -225.42%-74M | 223.21%69M | -1,283.33%-71M | -3,600.00%-185M | 1,210.00%111M | 353.85%59M | -800.00%-56M | 50.00%6M | -266.67%-5M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -23.11%406M | -13.63%450M | -30.89%217M | 34.24%1.78B | -33.70%417M | 30.69%528M | 52.79%521M | 754.17%314M | 46.68%1.33B | 433.05%629M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -9.78%-101M | 52.11%-102M | 6.06%-93M | 57.95%-516M | 56.25%-112M | 72.21%-92M | -37.42%-213M | 79.59%-99M | 18.90%-1.23B | 60.12%-256M |
Net PPE purchase and sale | -13.76%-124M | 20.34%-94M | 21.24%-89M | 4.17%-482M | 42.51%-142M | 1.80%-109M | -31.11%-118M | -105.45%-113M | -27.02%-503M | -15.96%-247M |
Net business purchase and sale | --0 | ---17M | ---- | --0 | --0 | --0 | --0 | ---- | 35.51%-732M | 92.78%-32M |
Net other investing changes | 53.85%20M | 101.03%1M | -200.00%-6M | -555.56%-59M | 17.39%27M | 360.00%13M | -9,800.00%-97M | 92.86%-2M | -325.00%-9M | 130.00%23M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -9.78%-101M | 52.11%-102M | 6.06%-93M | 57.95%-516M | 56.25%-112M | 72.21%-92M | -37.42%-213M | 79.59%-99M | 18.90%-1.23B | 60.12%-256M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 30.66%-251M | 8.44%-412M | 69.72%-129M | -669.93%-1.57B | -5,483.33%-335M | 8.35%-362M | -878.26%-450M | -158.92%-426M | -57.86%276M | -101.06%-6M |
Net issuance payments of debt | 48.64%-113M | 26.22%-211M | 123.83%71M | -229.76%-981M | -193.16%-177M | 21.71%-220M | -750.00%-286M | -137.11%-298M | -39.95%756M | -71.98%190M |
Net common stock issuance | -475.00%-15M | -571.43%-33M | -3,800.00%-74M | 86.21%-4M | 56.41%-17M | --4M | -30.00%7M | --2M | -231.82%-29M | ---39M |
Cash dividends paid | -1.67%-61M | -1.67%-61M | -5.26%-60M | -95.87%-237M | -57.89%-60M | -66.67%-60M | -361.54%-60M | -67.65%-57M | 8.33%-121M | -18.75%-38M |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 86.14%-37M | -118.75%-35M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 30.66%-251M | 8.44%-412M | 69.72%-129M | -669.93%-1.57B | -5,483.33%-335M | 8.35%-362M | -878.26%-450M | -158.92%-426M | -57.86%276M | -101.06%-6M |
Net cash flow | ||||||||||
Beginning cash position | -8.41%316M | -21.08%393M | -45.95%387M | 119.63%716M | 18.56%428M | -47.96%345M | -1.78%498M | 119.63%716M | 10.14%326M | 26.67%361M |
Current changes in cash | -27.03%54M | 54.93%-64M | 97.63%-5M | -182.40%-309M | -108.17%-30M | 122.98%74M | -201.43%-142M | -211.05%-211M | 715.22%375M | 753.49%367M |
Effect of exchange rate changes | -144.44%-4M | 163.64%7M | 257.14%11M | -233.33%-20M | 8.33%-11M | -55.00%9M | -168.75%-11M | 22.22%-7M | 193.75%15M | -500.00%-12M |
End cash Position | -15.19%363M | -8.41%316M | -21.08%393M | -45.95%387M | -45.95%387M | 18.56%428M | -47.96%345M | -1.78%498M | 119.63%716M | 119.63%716M |
Free cash flow | -32.70%282M | -11.66%356M | -36.32%128M | 57.72%1.3B | -28.01%275M | 43.00%419M | 60.56%403M | 295.15%201M | 62.01%823M | 502.11%382M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |