(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 31.85%-57.84K | 53.27%-375.99K | 47.36%-77.47K | 55.63%-69.9K | 12.15%-143.76K | 74.77%-84.87K | 9.58%-804.67K | 37.03%-147.17K | -0.38%-157.55K | 52.46%-163.64K |
Net income from continuing operations | 14.02%-92.03K | 78.22%-415.48K | 80.73%-112.47K | 78.27%-80.39K | 73.49%-115.58K | 79.32%-107.04K | 18.12%-1.91M | -48.08%-583.66K | 73.54%-370.04K | -8.00%-436.02K |
Depreciation and amortization | 5.74%11.32K | -17.44%48.26K | -73.65%14.81K | 1,391.47%11.19K | 1,441.73%11.56K | 1,327.07%10.7K | 1,848.33%58.45K | 7,393.33%56.2K | 0.00%750 | 0.00%750 |
Change In working capital | 99.42%22.87K | 67.28%-8.77K | 131.81%20.2K | -101.02%-693 | -233.46%-39.75K | 118.70%11.47K | -214.68%-26.79K | -203.55%-63.5K | 3,312.65%68.25K | --29.78K |
-Change in prepaid assets | ---- | --0 | --0 | --0 | ---- | ---- | 200.00%24.95K | --0 | --0 | --0 |
-Change in payables and accrued expense | 99.42%22.87K | 83.05%-8.77K | 131.81%20.2K | -101.02%-693 | -233.46%-39.75K | 113.30%11.47K | -207.10%-51.74K | -173.61%-63.5K | 3,312.65%68.25K | --29.78K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 31.85%-57.84K | 53.27%-375.99K | 47.36%-77.47K | 55.63%-69.9K | 12.15%-143.76K | 74.77%-84.87K | 9.58%-804.67K | 37.03%-147.17K | -0.38%-157.55K | 52.46%-163.64K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 29.16%-9.74K | 55.20%-59.15K | 57.35%-24.52K | 96.80%-1.36K | 26.07%-19.53K | -146.42%-13.74K | -45.13%-132.05K | -139.51%-57.49K | -109.30%-42.57K | -128.26%-26.41K |
Net intangibles purchase and sale | 29.16%-9.74K | 55.20%-59.15K | 57.35%-24.52K | 96.80%-1.36K | 26.07%-19.53K | -146.42%-13.74K | -45.13%-132.05K | -139.51%-57.49K | -109.30%-42.57K | -128.26%-26.41K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 29.16%-9.74K | 55.20%-59.15K | 57.35%-24.52K | 96.80%-1.36K | 26.07%-19.53K | -146.42%-13.74K | -45.13%-132.05K | -139.51%-57.49K | -109.30%-42.57K | -128.26%-26.41K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -37.50%50K | -52.47%430K | -41.02%110K | -71.11%65K | 16.67%175K | -76.69%80K | 7.07%904.7K | 9.71%186.5K | -5.46%225K | -21.05%150K |
Net common stock issuance | -37.50%50K | -52.47%430K | -41.02%110K | -71.11%65K | 16.67%175K | -76.69%80K | 7.07%904.7K | 9.71%186.5K | -5.46%225K | -21.05%150K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -37.50%50K | -52.47%430K | -41.02%110K | -71.11%65K | 16.67%175K | -76.69%80K | 7.07%904.7K | 9.71%186.5K | -5.46%225K | -21.05%150K |
Net cash flow | ||||||||||
Beginning cash position | -20.13%20.41K | -55.62%25.55K | -71.64%12.4K | -0.93%18.66K | -88.21%6.94K | -55.62%25.55K | -70.24%57.57K | -69.92%43.71K | -77.74%18.83K | -76.48%58.88K |
Current changes in cash | 5.57%-17.57K | 83.94%-5.14K | 144.11%8.01K | -125.15%-6.26K | 129.25%11.71K | -1,519.37%-18.61K | 76.44%-32.02K | 79.30%-18.16K | -59.01%24.88K | 75.84%-40.05K |
End cash Position | -59.15%2.84K | -20.13%20.41K | -20.13%20.41K | -71.64%12.4K | -0.93%18.66K | -88.21%6.94K | -55.62%25.55K | -55.62%25.55K | -69.92%43.71K | -77.74%18.83K |
Free cash flow | 31.47%-67.57K | 53.55%-435.14K | 50.17%-101.99K | 64.39%-71.26K | 14.08%-163.29K | 71.16%-98.61K | 4.50%-936.72K | 20.59%-204.66K | -12.87%-200.12K | 46.58%-190.05K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data