(Q1)Jul 31, 2024 | (FY)Apr 30, 2024 | (Q4)Apr 30, 2024 | (Q3)Jan 31, 2024 | (Q2)Oct 31, 2023 | (Q1)Jul 31, 2023 | (FY)Apr 30, 2023 | (Q4)Apr 30, 2023 | (Q3)Jan 31, 2023 | (Q2)Oct 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 285.50%1.44M | 139.27%1.69M | 139.27%1.69M | -38.94%344.45K | -42.33%690.16K | -66.19%373.11K | -60.21%704.55K | -60.21%704.55K | -35.91%564.1K | -1.31%1.2M |
-Cash and cash equivalents | 285.50%1.44M | 139.27%1.69M | 139.27%1.69M | -38.94%344.45K | -42.33%690.16K | -66.19%373.11K | -60.21%704.55K | -60.21%704.55K | -2.78%564.1K | 167.01%1.2M |
Receivables | -5.02%1.58M | -19.95%1.34M | -19.95%1.34M | 18.93%1.98M | -21.05%1.83M | -40.84%1.66M | -23.83%1.68M | -23.83%1.68M | 1,537.35%1.66M | 1,013.02%2.31M |
-Accounts receivable | 0.29%1.53M | -13.68%1.29M | -13.68%1.29M | 36.13%1.83M | -8.49%1.7M | -30.74%1.52M | -8.86%1.5M | -8.86%1.5M | 3,474.76%1.35M | 964.67%1.86M |
-Taxes receivable | -93.95%5.81K | -95.58%5.75K | -95.58%5.75K | -85.32%35.79K | -74.56%69.47K | -74.36%95.99K | -68.05%130.13K | -68.05%130.13K | 281.03%243.73K | 723.48%273.07K |
-Other receivables | 5.29%45.42K | -10.33%42.51K | -10.33%42.51K | 49.42%109.96K | -69.44%55.14K | -81.73%43.13K | -68.16%47.41K | -68.16%47.41K | --73.59K | --180.42K |
Inventory | -7.45%2.55M | -17.25%2.52M | -17.25%2.52M | -18.52%2.81M | -28.63%2.68M | -29.83%2.76M | -6.54%3.05M | -6.54%3.05M | --3.45M | --3.75M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 641.58%242.94K | 857.04%398.23K |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Other current assets | -31.63%299.04K | 11.30%224.31K | 11.30%224.31K | --293.68K | --352.84K | --437.4K | -39.58%201.55K | -39.58%201.55K | ---- | ---- |
Total current assets | 12.20%5.87M | 2.56%5.77M | 2.56%5.77M | -8.33%5.43M | -27.58%5.55M | -39.24%5.23M | -28.12%5.63M | -28.12%5.63M | 484.01%5.93M | 423.97%7.66M |
Non current assets | ||||||||||
Net PPE | -1.64%19.67M | -1.94%19.64M | -1.94%19.64M | -1.67%19.56M | 0.37%19.57M | 4.05%20M | 4.09%20.03M | 4.09%20.03M | 626.70%19.89M | 638.55%19.5M |
-Gross PPE | 1.11%21.77M | 0.94%21.56M | 0.94%21.56M | 2.28%21.4M | 4.21%21.2M | 8.14%21.53M | 7.86%21.36M | 7.86%21.36M | 567.70%20.92M | 585.74%20.35M |
-Accumulated depreciation | -37.17%-2.1M | -44.40%-1.92M | -44.40%-1.92M | -78.88%-1.84M | -92.00%-1.63M | -122.57%-1.53M | -137.47%-1.33M | -137.47%-1.33M | -159.41%-1.03M | -160.05%-851.56K |
Investments and advances | -23.72%892.5K | -23.72%892.5K | -23.72%892.5K | -32.92%892.5K | -14.32%1.14M | -12.06%1.17M | -12.06%1.17M | -12.06%1.17M | --1.33M | --1.33M |
-Financial asset investment | -23.72%892.5K | -23.72%892.5K | -23.72%892.5K | -32.92%892.5K | -14.32%1.14M | -12.06%1.17M | -12.06%1.17M | -12.06%1.17M | --1.33M | --1.33M |
-Including:Financial assets designated as fair value through profit or loss, Total | -23.72%892.5K | -23.72%892.5K | -23.72%892.5K | -32.92%892.5K | -14.32%1.14M | -12.06%1.17M | -12.06%1.17M | -12.06%1.17M | --1.33M | --1.33M |
Total non current assets | -2.86%20.56M | -3.14%20.53M | -3.14%20.53M | -3.63%20.45M | -0.57%20.71M | 3.01%21.17M | 3.05%21.2M | 3.05%21.2M | 675.31%21.22M | 688.95%20.83M |
Total assets | 0.12%26.43M | -1.94%26.31M | -1.94%26.31M | -4.65%25.89M | -7.83%26.26M | -9.46%26.4M | -5.54%26.83M | -5.54%26.83M | 623.58%27.15M | 594.51%28.49M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 0.09%525.27K | -3.78%529.33K | -3.78%529.33K | -46.41%479.58K | -72.75%558.91K | -81.36%524.82K | -75.42%550.13K | -75.42%550.13K | 940.35%894.85K | 2,339.10%2.05M |
-Current debt | -15.25%304.08K | -20.40%304.08K | -20.40%304.08K | -58.18%304.08K | -79.59%384.08K | -86.43%358.8K | -81.50%382.03K | -81.50%382.03K | 1,760.24%727.08K | 4,801.40%1.88M |
-Current capital lease obligation | 33.23%221.19K | 33.99%225.25K | 33.99%225.25K | 4.61%175.51K | 3.14%174.83K | -3.08%166.02K | -2.90%168.11K | -2.90%168.11K | 257.50%167.77K | 270.94%169.51K |
Payables | --1.68M | -16.57%1.66M | -16.57%1.66M | ---- | ---- | ---- | --1.99M | --1.99M | ---- | ---- |
-accounts payable | --1.65M | -19.86%1.56M | -19.86%1.56M | ---- | ---- | ---- | --1.95M | --1.95M | ---- | ---- |
-Other payable | --27.26K | 122.75%102.35K | 122.75%102.35K | ---- | ---- | ---- | --45.95K | --45.95K | ---- | ---- |
Current provisions | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | ---- | 0.00%25K | 0.00%25K | 0.00%25K | --25K | --25K |
Current deferred liabilities | -95.18%4.66K | -96.62%4.66K | -96.62%4.66K | -13.65%245.05K | -26.40%97.36K | -78.10%96.68K | -54.99%137.86K | -54.99%137.86K | --283.8K | --132.28K |
Other current liabilities | -84.46%59.67K | -84.49%66.9K | -84.49%66.9K | --190.29K | --382.34K | --384.06K | -39.89%431.27K | -39.89%431.27K | ---- | ---- |
Current liabilities | -24.96%2.29M | -27.05%2.29M | -27.05%2.29M | -19.23%2.36M | -20.47%3.03M | -45.10%3.06M | -37.57%3.14M | -37.57%3.14M | 665.20%2.92M | 1,630.53%3.81M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -1.54%8.44M | -1.37%8.54M | -1.37%8.54M | -12.43%8.59M | -14.32%8.61M | -16.54%8.57M | -17.07%8.66M | -17.07%8.66M | 3,406.82%9.81M | 3,227.38%10.05M |
-Long term debt | -3.66%6.07M | -3.54%6.14M | -3.54%6.14M | -17.00%6.22M | -18.49%6.29M | -20.47%6.3M | -21.08%6.37M | -21.08%6.37M | 4,035.89%7.49M | 3,936.72%7.72M |
-Long term capital lease obligation | 4.34%2.37M | 4.63%2.4M | 4.63%2.4M | 2.30%2.38M | -0.53%2.32M | -3.34%2.28M | -3.49%2.3M | -3.49%2.3M | 2,252.69%2.32M | 2,004.54%2.33M |
Long term provisions | 4.36%278.83K | 4.76%273.58K | 4.76%273.58K | 10.21%280.06K | 10.68%273.44K | 11.33%267.19K | 8.05%261.15K | 8.05%261.15K | --254.1K | --247.05K |
Non current deferred liabilities | 9.42%2.2M | 9.34%2.2M | 9.34%2.2M | -2.66%1.99M | -2.51%2M | -1.26%2.01M | -6.53%2.01M | -6.53%2.01M | --2.05M | --2.05M |
Total non current liabilities | 0.63%10.92M | 0.75%11.02M | 0.75%11.02M | -10.30%10.87M | -11.86%10.89M | -13.53%10.85M | -19.00%10.94M | -19.00%10.94M | 4,230.00%12.11M | 3,988.48%12.35M |
Total liabilities | -4.99%13.21M | -5.45%13.31M | -5.45%13.31M | -12.04%13.22M | -13.89%13.92M | -23.23%13.9M | -24.03%14.08M | -24.03%14.08M | 2,174.17%15.03M | 2,994.58%16.16M |
Shareholders'equity | ||||||||||
Share capital | 0.18%30.05M | 0.68%30.2M | 0.68%30.2M | 7.30%30M | 8.10%30M | 12.67%30M | 14.61%30M | 14.61%30M | 47.13%27.96M | 47.85%27.75M |
-common stock | 0.18%30.05M | 0.68%30.2M | 0.68%30.2M | 7.30%30M | 8.10%30M | 12.67%30M | 14.61%30M | 14.61%30M | 47.13%27.96M | 47.85%27.75M |
Retained earnings | 1.99%-23.05M | -1.71%-23.43M | -1.71%-23.43M | -2.84%-23.35M | -6.52%-23.7M | -5.32%-23.52M | -5.33%-23.03M | -5.33%-23.03M | -12.53%-22.71M | -14.72%-22.25M |
Other equity interest | 3.39%6.22M | 7.52%6.22M | 7.52%6.22M | -12.36%6.02M | -11.50%6.04M | -10.94%6.02M | 3.95%5.78M | 3.95%5.78M | 60.93%6.87M | 62.33%6.83M |
Total stockholders'equity | 5.80%13.22M | 1.92%13M | 1.92%13M | 4.50%12.67M | 0.11%12.34M | 13.10%12.5M | 29.17%12.75M | 29.17%12.75M | 292.07%12.12M | 244.36%12.33M |
Total equity | 5.80%13.22M | 1.92%13M | 1.92%13M | 4.50%12.67M | 0.11%12.34M | 13.10%12.5M | 29.17%12.75M | 29.17%12.75M | 292.07%12.12M | 244.36%12.33M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data