(Q1)Mar 31, 2024 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 134.63%1.93K | -86.41%416 | -76.94%777 | -91.83%823 | -94.92%2.77K | --2.77K | -98.81%3.06K | -99.80%3.37K | -96.95%10.08K | -63.21%54.61K |
-Cash and cash equivalents | 134.63%1.93K | -86.41%416 | -76.94%777 | -91.83%823 | -94.92%2.77K | --2.77K | -98.81%3.06K | -99.80%3.37K | -96.95%10.08K | -63.21%54.61K |
-Accounts receivable | ---- | ---- | ---- | ---- | --0 | --0 | --10.1K | --11.64K | --10.1K | --10.1K |
Total current assets | -62.58%33.92K | -77.51%53.07K | -75.49%69.01K | -69.58%90.64K | -63.72%126.22K | --126.22K | -86.37%235.98K | -89.22%281.53K | -72.73%297.96K | -17.72%347.9K |
Non current assets | ||||||||||
-Goodwill | --0 | --0 | --0 | --0 | --0 | --0 | 307.38%4.58M | 307.38%4.58M | 307.38%4.58M | 307.38%4.58M |
-Other intangible assets | 0.00%1.87M | 0.00%1.87M | 0.00%1.87M | 0.00%1.87M | 11.58%1.87M | --1.87M | 18.67%1.87M | 20.82%1.87M | 38.82%1.87M | 146.95%1.67M |
Regulatory assets | 52.93%28.27K | -6.43%27.15K | -64.22%19.82K | -57.95%18.49K | -51.05%29.78K | --29.78K | -97.90%29.02K | -93.44%55.4K | -92.97%43.97K | -63.99%60.84K |
Total assets | 52.93%28.27K | 43.50%27.15K | -54.71%19.82K | -45.42%18.49K | -41.31%29.78K | --29.78K | -41.82%18.92K | 76.49%43.76K | 513.96%33.87K | 167.42%50.75K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --12.76K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current debt | --12.76K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-accounts payable | -6.24%208.43K | -74.02%208.81K | -75.04%197.56K | -61.91%222.29K | 9.04%646.19K | --646.19K | 2,882.65%803.77K | 421.45%791.64K | --583.63K | 181.55%592.61K |
-Total tax payable | 0.00%-1 | 0.00%-1 | ---1 | ---1 | 0.00%-1 | ---1 | ---1 | --0 | --0 | ---1 |
-Due to related parties current | 111.08%227.28K | -65.44%174.72K | -62.72%151.11K | -74.45%107.68K | 210.48%424.22K | --424.22K | 405.60%505.6K | 102.67%405.33K | --421.43K | --136.63K |
Current liabilities | 35.91%448.47K | -70.71%383.52K | -70.87%348.67K | -67.17%329.97K | 46.78%1.07M | --1.07M | 436.01%1.31M | 70.55%1.2M | 939.12%1.01M | 246.47%729.24K |
Non current liabilities | ||||||||||
Total non current liabilities | 35.91%448.46K | -70.71%383.52K | -70.87%348.67K | -67.17%329.97K | 46.78%1.07M | --1.07M | 436.01%1.31M | 70.55%1.2M | 939.12%1.01M | 246.47%729.24K |
Shareholders'equity | ||||||||||
Share capital | -2.90%15.18M | 4.43%15.63M | 4.43%15.63M | 4.43%15.63M | 5.27%14.92M | --14.92M | 21.23%14.97M | 22.96%14.97M | 53.04%14.97M | 59.57%14.17M |
-common stock | -2.90%15.18M | 4.43%15.63M | 4.43%15.63M | 4.43%15.63M | 5.27%14.92M | --14.92M | 21.23%14.97M | 22.96%14.97M | 53.04%14.97M | 59.57%14.17M |
Other equity interest | -62.31%3.71K | -89.48%10.13K | -89.16%9.99K | -89.09%9.85K | -83.63%9.12K | --9.12K | 649.86%96.31K | 1,098.44%92.1K | 3,310.21%90.2K | --55.68K |
Noncontrolling interests | --0 | --0 | --0 | --0 | --0 | --0 | 31.09%2.16M | 70.86%2.31M | --2.4M | --1.69M |
Total equity | -62.58%33.93K | -99.24%53.08K | -99.04%69.02K | -98.76%90.65K | -98.09%126.23K | --126.23K | 54.87%6.98M | 40.92%7.17M | 228.67%7.28M | 327.89%6.62M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.