(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 21.45%334M | 20.22%327M | 17.67%313M | 20.55%1.13B | 38.70%319M | 13.64%275M | 16.74%272M | 13.68%266M | 1.73%939M | 0.88%230M |
Other non cash items | -15.83%-161M | -24.46%-173M | -36.61%-153M | 1.79%-55M | 118.95%335M | -87.84%-139M | -107.46%-139M | -64.71%-112M | 1.75%-56M | 10.07%153M |
Change In working capital | 1,309.09%133M | -12.50%119M | -264.47%-277M | -8.00%46M | -103.23%-3M | 60.71%-11M | 223.64%136M | -180.00%-76M | -63.24%50M | 14.81%93M |
-Change in receivables | -5.88%32M | 2,760.00%143M | -311.43%-74M | 118.52%40M | -666.67%-34M | 129.06%34M | 106.10%5M | 252.17%35M | -800.00%-216M | 110.53%6M |
-Change in other current liabilities | 324.44%101M | -118.32%-24M | -82.88%-203M | -97.74%6M | -64.37%31M | -150.56%-45M | 567.86%131M | -194.07%-111M | 66.25%266M | -36.96%87M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 152.80%316M | -0.76%261M | -312.50%-136M | -1.95%604M | -29.30%152M | 9.65%125M | 415.69%263M | -72.88%64M | -10.20%616M | 0.47%215M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net business purchase and sale | ---- | -51.85%65M | --0 | 135.01%125M | ---- | ---- | 156.02%135M | --0 | -1,175.00%-357M | -680.00%-116M |
Net investment purchase and sale | --1M | --0 | 88.89%-1M | -400.00%-10M | --0 | --0 | 0.00%-1M | ---9M | 81.82%-2M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 32.38%-190M | 91.87%-135M | 49.25%-204M | -300.65%-2.49B | 57.40%-144M | -237.07%-281M | -2,416.67%-1.66B | -127.94%-402M | 153.17%1.24B | 66.99%-338M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -115.74%-31M | -105.52%-76M | -37.98%338M | 332.42%2.13B | -98.91%9M | 192.49%197M | 671.78%1.38B | 142.31%545M | -148.49%-916M | 39.06%826M |
Cash dividends paid | --0 | --0 | 13.04%-120M | -4.17%-275M | --0 | -3.79%-137M | --0 | -4.55%-138M | -5.18%-264M | --0 |
Net other financing activities | ---- | ---- | ---- | 96.83%-20M | ---- | ---- | --0 | 95.44%-11M | -2,132.26%-630M | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -143.66%-31M | -105.52%-76M | -44.95%218M | 201.33%1.83B | -105.61%-11M | 120.58%71M | --1.38B | 123.84%396M | -208.45%-1.81B | -60.48%196M |
Net cash flow | ||||||||||
Beginning cash position | -62.75%95M | -83.64%45M | -23.04%167M | 26.90%217M | 18.06%170M | 50.00%255M | 48.65%275M | 26.90%217M | 15.54%171M | -70.31%144M |
Current changes in cash | 211.76%95M | 350.00%50M | -310.34%-122M | -208.70%-50M | -104.11%-3M | -226.92%-85M | -33.33%-20M | 314.29%58M | 100.00%46M | 123.25%73M |
End cash Position | 11.76%190M | -62.75%95M | -83.64%45M | -23.04%167M | -23.04%167M | 18.06%170M | 50.00%255M | 48.65%275M | 26.90%217M | 26.90%217M |
Free cash flow | 152.80%316M | -0.76%261M | -312.50%-136M | -1.95%604M | -29.30%152M | 9.65%125M | 415.69%263M | -72.88%64M | -10.20%616M | 0.47%215M |
Currency Unit | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK |
No Data