(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -97.39%8K | -95.78%7K | -71.05%33K | -80.52%52K | -80.52%52K | -45.86%307K | -24.89%166K | -72.92%114K | -61.53%267K | -61.53%267K |
-Cash and cash equivalents | -97.39%8K | -95.78%7K | -71.05%33K | -80.52%52K | -80.52%52K | -45.86%307K | -24.89%166K | -72.92%114K | -61.53%267K | -61.53%267K |
Receivables | -87.04%14K | -64.62%23K | -86.79%14K | -90.27%11K | -90.27%11K | -16.92%108K | -57.52%65K | -60.00%106K | 564.71%113K | 564.71%113K |
-Accounts receivable | -95.74%4K | -64.71%12K | -95.16%3K | -94.19%5K | -94.19%5K | 49.21%94K | -46.03%34K | 51.22%62K | 561.54%86K | 561.54%86K |
-Other receivables | -28.57%10K | -64.52%11K | -75.00%11K | -77.78%6K | -77.78%6K | -79.10%14K | -65.56%31K | -80.36%44K | 575.00%27K | 575.00%27K |
Inventory | ---- | ---- | ---- | --0 | --0 | --0 | -97.30%2K | --18K | --73K | --73K |
Prepaid assets | ---- | ---- | ---- | -23.08%10K | -23.08%10K | ---- | ---- | ---- | -93.66%13K | -93.66%13K |
Restricted cash | -78.95%4K | -42.42%19K | -39.39%20K | -42.86%20K | -42.86%20K | --19K | --33K | -13.16%33K | -10.26%35K | -10.26%35K |
Total current assets | -94.01%26K | -81.58%49K | -75.28%67K | -81.44%93K | -81.44%93K | -43.71%434K | -40.63%266K | -62.57%271K | -47.54%501K | -47.54%501K |
Non current assets | ||||||||||
Net PPE | -35.29%11K | -36.84%12K | -30.00%14K | -31.82%15K | -31.82%15K | -29.17%17K | -20.83%19K | -20.00%20K | -15.38%22K | -15.38%22K |
-Gross PPE | ---- | ---- | ---- | 0.00%30K | 0.00%30K | ---- | ---- | ---- | 11.11%30K | 11.11%30K |
-Accumulated depreciation | ---- | ---- | ---- | -87.50%-15K | -87.50%-15K | ---- | ---- | ---- | -700.00%-8K | -700.00%-8K |
Investments and advances | --237K | --234K | --239K | --242K | --242K | ---- | ---- | ---- | --0 | --0 |
-Financial asset investment | ---- | ---- | --239K | --242K | --242K | ---- | ---- | ---- | --0 | --0 |
-Including:Financial assets designated as fair value through profit or loss, Total | ---- | ---- | --239K | --242K | --242K | ---- | ---- | ---- | --0 | --0 |
Total non current assets | 1,358.82%248K | 1,194.74%246K | 1,165.00%253K | 1,068.18%257K | 1,068.18%257K | -29.17%17K | -20.83%19K | -20.00%20K | -15.38%22K | -15.38%22K |
Total assets | -39.25%274K | 3.51%295K | 9.97%320K | -33.08%350K | -33.08%350K | -43.27%451K | -39.62%285K | -61.15%291K | -46.69%523K | -46.69%523K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -30.54%232K | -4.24%226K | -15.22%234K | 10.00%88K | 10.00%88K | 317.50%334K | 293.33%236K | 278.08%276K | 23.08%80K | 23.08%80K |
-accounts payable | -11.11%80K | -14.29%84K | -4.55%84K | 10.00%88K | 10.00%88K | 12.50%90K | 78.18%98K | 37.50%88K | 42.86%80K | 42.86%80K |
-Other payable | -37.70%152K | 2.90%142K | -20.21%150K | ---- | ---- | --244K | 2,660.00%138K | 1,988.89%188K | ---- | ---- |
Current accrued expenses | ---- | ---- | ---- | -21.93%146K | -21.93%146K | ---- | ---- | ---- | 92.78%187K | 92.78%187K |
Other current liabilities | -95.12%14K | -95.12%14K | -95.12%14K | -95.12%14K | -95.12%14K | 5,640.00%287K | 5,640.00%287K | 4,683.33%287K | 1,095.83%287K | 1,095.83%287K |
Current liabilities | -60.39%246K | -54.11%240K | -55.95%248K | -55.23%248K | -55.23%248K | 212.06%621K | 209.47%523K | 174.63%563K | 197.85%554K | 197.85%554K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | --367K | --143K | ---- | ---- | ---- |
-Long term debt | ---- | ---- | ---- | ---- | ---- | --367K | --143K | ---- | ---- | ---- |
Long term accounts payable and other payables | --0 | --0 | --0 | ---- | ---- | 57.26%2.33M | 68.00%2.1M | 63.20%1.89M | ---- | ---- |
Non current accrued expenses | ---- | ---- | ---- | 46.70%2.47M | 46.70%2.47M | ---- | ---- | ---- | 76.79%1.68M | 76.79%1.68M |
Due to related parties non current | --2.47M | --2.47M | --2.47M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -8.42%2.47M | 10.08%2.47M | 30.98%2.47M | 46.70%2.47M | 46.70%2.47M | 82.04%2.7M | 79.44%2.24M | 63.20%1.89M | 76.79%1.68M | 76.79%1.68M |
Total liabilities | -18.15%2.72M | -2.06%2.71M | 10.99%2.72M | 21.46%2.72M | 21.46%2.72M | 97.44%3.32M | 94.93%2.77M | 80.00%2.45M | 96.57%2.24M | 96.57%2.24M |
Shareholders'equity | ||||||||||
Share capital | 0.00%63K | 0.00%63K | 0.00%63K | 0.00%63K | 0.00%63K | 0.00%63K | 3.28%63K | 3.28%63K | 3.28%63K | 3.28%63K |
-common stock | 0.00%63K | 0.00%63K | 0.00%63K | 0.00%63K | 0.00%63K | 0.00%63K | 3.28%63K | 3.28%63K | 3.28%63K | 3.28%63K |
Additional paid-in capital | 7.74%3.98M | 7.74%3.98M | 7.74%3.98M | 9.31%3.98M | 9.31%3.98M | -0.96%3.7M | 11.09%3.7M | 11.09%3.7M | 10.94%3.64M | 10.94%3.64M |
Retained earnings | 2.63%-6.66M | -3.48%-6.63M | -9.52%-6.61M | -19.73%-6.58M | -19.73%-6.58M | -38.65%-6.84M | -46.31%-6.41M | -49.34%-6.04M | -55.05%-5.5M | -55.05%-5.5M |
Other equity interest | -19.25%172K | 2.38%172K | 39.84%172K | 117.72%172K | 117.72%172K | -15.48%213K | 273.33%168K | 173.33%123K | 75.56%79K | 75.56%79K |
Total stockholders'equity | 14.83%-2.44M | 2.70%-2.41M | -11.13%-2.4M | -38.10%-2.37M | -38.10%-2.37M | -223.84%-2.87M | -161.99%-2.48M | -253.03%-2.16M | -991.72%-1.71M | -991.72%-1.71M |
Total equity | 14.83%-2.44M | 2.70%-2.41M | -11.13%-2.4M | -38.10%-2.37M | -38.10%-2.37M | -223.84%-2.87M | -161.99%-2.48M | -253.03%-2.16M | -991.72%-1.71M | -991.72%-1.71M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data