(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -26.04%70.23M | -24.64%67.24M | -38.86%79.3M | -27.59%72.21M | -27.59%72.21M | -19.57%94.95M | -36.05%89.22M | -22.08%129.7M | 54.00%99.73M | -30.09%99.73M |
-Cash and cash equivalents | -31.89%64.36M | -33.54%58.98M | -44.71%71.44M | -27.73%71.73M | -27.73%71.73M | -19.64%94.5M | -36.17%88.75M | -22.11%129.22M | 54.48%99.25M | -30.43%99.25M |
-Short term investments | 1,182.31%5.87M | 1,654.55%8.26M | 1,550.73%7.86M | 0.00%484K | 0.00%484K | -0.77%458K | -3.84%470.89K | -10.90%476.03K | -5.75%484K | --484K |
Receivables | -95.37%1.08M | --13.32M | 271.25%4.25M | --595K | --595K | 702.64%23.28M | ---- | 5.60%1.14M | --0 | --0 |
-Accounts receivable | -95.37%1.08M | --13.32M | --4.25M | --595K | --595K | --23.28M | ---- | ---- | --0 | --0 |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 5.60%1.14M | ---- | ---- |
Other current assets | -40.14%2.34M | -29.34%3.13M | --2.5M | 57.19%3.35M | 57.19%3.35M | --3.92M | --4.43M | ---- | --2.13M | --2.13M |
Total current assets | -39.70%73.65M | -10.64%83.69M | -34.23%86.05M | -25.24%76.15M | -25.24%76.15M | 0.99%122.15M | -34.73%93.65M | -21.90%130.84M | 52.58%101.86M | -29.22%101.86M |
Non current assets | ||||||||||
Net PPE | 14.99%135.54M | 31.22%135.43M | 40.52%131.08M | 76.37%128.46M | 76.37%128.46M | -9.34%117.87M | -3.89%103.21M | -3.13%93.28M | 81.56%72.83M | 165.20%72.83M |
-Gross PPE | 14.74%135.54M | 30.98%135.43M | 40.32%131.08M | 76.61%128.78M | 76.61%128.78M | -9.17%118.13M | -3.74%103.4M | -3.04%93.41M | 81.57%72.92M | 165.17%72.92M |
-Accumulated depreciation | ---- | ---- | ---- | -284.71%-327K | -284.71%-327K | -480.78%-259K | -719.46%-191.16K | -167.03%-130.38K | -94.21%-85K | -142.38%-85K |
Investments and advances | -39.76%80.15M | -33.31%82.72M | -20.80%83.47M | 54.38%147.66M | 54.38%147.66M | 37.39%133.04M | 93.11%124.04M | 82.59%105.4M | 62.47%95.65M | 488.15%95.65M |
-Long term equity investment | -39.76%80.15M | -33.31%82.72M | -20.80%83.47M | 54.38%147.66M | 54.38%147.66M | 37.39%133.04M | 93.11%124.04M | 82.59%105.4M | 62.47%95.65M | 488.15%95.65M |
Non current prepaid assets | 63.16%39.21M | 70.47%37.09M | 89.38%33.87M | 62.79%28.19M | 62.79%28.19M | 70.12%24.03M | 90.71%21.76M | 125.17%17.88M | 301.75%17.32M | --17.32M |
Other non current assets | 164.45%677K | 153.85%703K | 194.79%736K | 200.38%793K | 200.38%793K | 100.40%256K | 28.81%276.93K | 100.52%249.67K | 38.93%264K | 18.55%264K |
Total non current assets | -7.13%255.57M | 2.67%255.95M | 14.92%249.15M | 63.98%305.1M | 63.98%305.1M | 55.56%275.2M | 36.04%249.28M | 90.16%216.81M | 79.79%186.06M | 323.36%186.06M |
Total assets | -17.14%329.23M | -0.96%339.64M | -3.58%335.2M | 32.42%381.26M | 32.42%381.26M | 33.40%397.35M | 25.60%342.94M | 23.48%347.66M | 69.12%287.92M | 53.27%287.92M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 3,909.76%20.13M | 240.77%945K | 28.89%478K | -16.03%461K | -16.03%461K | 9.47%502K | -45.07%277.32K | -50.67%370.86K | -33.18%549K | -55.20%549K |
-Current debt | 9,833.33%19.97M | 131.50%642K | -58.21%155K | -64.94%149K | -64.94%149K | -56.17%201K | -45.07%277.32K | -48.66%370.86K | -44.24%425K | -60.83%425K |
-Current capital lease obligation | -45.85%163K | --303K | --323K | 151.61%312K | 151.61%312K | --301K | ---- | ---- | 108.65%124K | -11.70%124K |
Payables | -71.19%9.97M | --10.73M | --9.46M | -8.61%11.75M | -8.61%11.75M | 1,666.23%34.61M | ---- | ---- | 918.58%12.86M | 402.06%12.86M |
-accounts payable | -81.13%6.53M | --5.89M | --7.7M | -8.61%11.75M | -8.61%11.75M | 1,666.23%34.61M | ---- | ---- | 918.58%12.86M | 402.06%12.86M |
-Total tax payable | --3.15M | --3.15M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Due to related parties current | --287K | --81K | --1.76M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | --1.6M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | -99.21%61K | --0 | --8.87M | --29.15M | --29.15M | 66.17%7.75M | ---- | ---- | --0 | --0 |
Current deferred liabilities | --6.87M | --24.35M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | 872.27%290.77K | 334.50%129.94K | ---- | ---- |
Current liabilities | -13.61%37.03M | 183.20%36.02M | 56.53%18.81M | 208.45%41.37M | 208.45%41.37M | 495.10%42.86M | 107.17%12.72M | 98.97%12.02M | 77.63%13.41M | 115.80%13.41M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 310.26%5M | 127.66%3.02M | -2.51%1.21M | -17.54%1.11M | -17.54%1.11M | -16.28%1.22M | 279.39%1.33M | 75.75%1.24M | 46.58%1.34M | 9.26%1.34M |
-Long term debt | 9,193.18%4.09M | 2,766.89%2.07M | 104.34%204K | -91.41%14K | -91.41%14K | -82.02%44K | -79.37%72.1K | -85.88%99.83K | -82.17%163K | -86.71%163K |
-Long term capital lease obligation | -22.66%908K | -24.14%951K | -11.85%1.01M | -7.31%1.09M | -7.31%1.09M | -2.99%1.17M | --1.25M | --1.14M | --1.18M | --1.18M |
Long term provisions | ---- | ---- | ---- | --431K | --431K | ---- | ---- | ---- | ---- | ---- |
Non current deferred liabilities | --0 | --0 | --0 | 109.06%6.02M | 109.06%6.02M | 36.89%5.22M | --3.46M | --2.71M | --2.88M | --2.88M |
Other non current liabilities | --998K | --980K | --4.12M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -6.90%6M | -16.41%4M | 34.69%5.33M | 79.08%7.56M | 79.08%7.56M | 22.21%6.44M | 1,268.75%4.78M | 459.46%3.95M | 361.74%4.22M | 244.18%4.22M |
Total liabilities | -12.73%43.02M | 128.65%40.02M | 51.12%24.14M | 177.48%48.93M | 177.48%48.93M | 295.31%49.3M | 169.73%17.5M | 136.74%15.97M | 108.31%17.63M | 136.96%17.63M |
Shareholders'equity | ||||||||||
Share capital | 0.00%2K | 4.22%2K | 4.28%2K | 0.00%2K | 0.00%2K | 11.17%2K | 6.85%1.92K | 6.97%1.92K | 25.87%2K | 29.03%2K |
-common stock | 0.00%2K | 4.22%2K | 4.28%2K | 0.00%2K | 0.00%2K | 11.17%2K | 6.85%1.92K | 6.97%1.92K | 25.87%2K | 29.03%2K |
Additional paid-in capital | 2.32%470.15M | 2.42%467.81M | 2.57%465.16M | 21.42%462.9M | 21.42%462.9M | 20.87%459.48M | 20.58%456.76M | 20.26%453.49M | 49.43%381.24M | 50.94%381.24M |
Retained earnings | -76.86%-180.47M | -31.10%-163.79M | -31.63%-150.46M | -20.05%-126.84M | -20.05%-126.84M | -7.69%-102.05M | -12.13%-124.94M | -12.23%-114.3M | -14.00%-105.66M | -48.12%-105.66M |
Gains losses not affecting retained earnings | 63.00%-3.47M | 31.16%-4.4M | 51.53%-3.64M | 29.64%-3.73M | 29.64%-3.73M | -257,549.00%-9.38M | -683.93%-6.39M | -1,490.63%-7.51M | -695.56%-5.3M | -539.85%-5.3M |
Total stockholders'equity | -17.77%286.21M | -7.93%299.63M | -6.22%311.07M | 22.95%332.33M | 22.95%332.33M | 21.96%348.05M | 22.09%325.43M | 20.70%331.69M | 67.07%270.29M | 49.82%270.29M |
Total equity | -17.77%286.21M | -7.93%299.63M | -6.22%311.07M | 22.95%332.33M | 22.95%332.33M | 21.96%348.05M | 22.09%325.43M | 20.70%331.69M | 67.07%270.29M | 49.82%270.29M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data