(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 9.59%350.19M | 19.27%298.31M | 42.28%393.53M | 56.15%370.32M | 56.15%370.32M | 80.17%319.56M | 46.39%250.12M | 7.24%276.58M | -25.22%237.15M | -25.22%237.15M |
-Cash and cash equivalents | 9.81%249.77M | 26.55%201.03M | 57.38%297.55M | 83.77%275.39M | 83.77%275.39M | 155.27%227.45M | 97.19%158.85M | 17.39%189.06M | -28.44%149.86M | -28.44%149.86M |
-Short-term investments | 9.02%100.42M | 6.59%97.29M | 9.66%95.98M | 8.74%94.93M | 8.74%94.93M | 4.35%92.11M | 1.07%91.27M | -9.64%87.52M | -18.94%87.29M | -18.94%87.29M |
-Accounts receivable | 11.92%353.82M | 5.81%353.14M | -6.85%306.66M | -4.80%257.1M | -4.80%257.1M | 4.22%316.13M | -10.26%333.75M | -8.70%329.21M | -8.14%270.05M | -8.14%270.05M |
-Taxes receivable | 26.33%17.21M | 23.97%17.42M | 12.00%15.79M | 36.64%18.4M | 36.64%18.4M | 19.73%13.63M | 77.64%14.06M | 153.95%14.1M | 67.82%13.46M | 67.82%13.46M |
-Other receivables | -10.19%29.4M | -18.18%38.7M | -25.20%33.88M | -40.91%14.6M | -40.91%14.6M | -14.13%32.74M | 55.35%47.3M | 24.56%45.29M | -4.49%24.71M | -4.49%24.71M |
Inventory | 11.35%547.5M | 11.98%521.54M | 2.19%512.35M | -8.88%498.92M | -8.88%498.92M | -21.45%491.71M | -28.68%465.73M | -13.65%501.38M | 8.14%547.53M | 8.14%547.53M |
Prepaid assets | ---- | ---- | ---- | 50.15%13.63M | 50.15%13.63M | ---- | ---- | ---- | -21.14%9.08M | -21.14%9.08M |
Restricted cash | --0 | --0 | -23.62%5.52M | -22.69%5.44M | -22.69%5.44M | --5.74M | --5.55M | --7.23M | --7.04M | --7.04M |
Total current assets | 10.06%1.3B | 10.09%1.23B | 8.13%1.27B | 6.52%1.18B | 6.52%1.18B | 2.02%1.18B | -9.53%1.12B | -5.86%1.17B | -4.86%1.11B | -4.86%1.11B |
Non current assets | ||||||||||
Net PPE | 19.59%493.89M | -0.51%414.91M | -3.50%401.55M | -2.26%406.55M | -2.26%406.55M | -5.42%412.98M | -6.34%417.04M | -2.52%416.1M | -1.34%415.94M | -1.34%415.94M |
-Gross PPE | 19.59%493.89M | -0.51%414.91M | -3.50%401.55M | 4.69%850.32M | 4.69%850.32M | -5.42%412.98M | -6.34%417.04M | -2.52%416.1M | 2.32%812.21M | 2.32%812.21M |
-Accumulated depreciation | ---- | ---- | ---- | -11.98%-443.77M | -11.98%-443.77M | ---- | ---- | ---- | -6.48%-396.28M | -6.48%-396.28M |
Goodwill and other intangible assets | 53.84%144.79M | 52.67%144.85M | 19.88%91.01M | 23.45%91.66M | 23.45%91.66M | 29.25%94.12M | 24.45%94.88M | -0.06%75.91M | 187.30%74.25M | 187.30%74.25M |
-Goodwill | 45.20%80.66M | 43.54%79.57M | 17.16%55.2M | 19.28%54.92M | 19.28%54.92M | 22.67%55.55M | 19.56%55.44M | 3.01%47.11M | 87.31%46.04M | 87.31%46.04M |
-Other intangible assets | 66.28%64.14M | 65.52%65.28M | 24.33%35.81M | 30.25%36.74M | 30.25%36.74M | 40.07%38.57M | 32.02%39.44M | -4.70%28.8M | 2,134.94%28.21M | 2,134.94%28.21M |
Defined pension benefit | 6.79%2.86M | 4.39%2.78M | 7.92%2.8M | 6.36%2.74M | 6.36%2.74M | 5.72%2.68M | 3.18%2.66M | -2.23%2.59M | -5.12%2.58M | -5.12%2.58M |
Total non current assets | 26.08%668.77M | 9.57%585.83M | 1.44%518.36M | 3.26%523.07M | 3.26%523.07M | 0.05%530.42M | -1.27%534.66M | -1.97%511.01M | 8.79%506.53M | 8.79%506.53M |
Total assets | 15.03%1.97B | 9.92%1.81B | 6.10%1.79B | 5.50%1.7B | 5.50%1.7B | 1.40%1.71B | -7.01%1.65B | -4.72%1.68B | -0.96%1.62B | -0.96%1.62B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 4.35%305.51M | 9.08%277.71M | 16.40%346.03M | 22.13%203.17M | 22.13%203.17M | 4.46%292.77M | -35.80%254.58M | -38.57%297.26M | -43.74%166.35M | -43.74%166.35M |
-accounts payable | 6.40%218.9M | 16.38%199.14M | 14.92%190.8M | 40.02%174.61M | 40.02%174.61M | 6.74%205.73M | -43.23%171.12M | -43.96%166.02M | -51.55%124.71M | -51.55%124.71M |
-Total tax payable | 31.81%14.29M | 19.78%11.69M | -37.50%11.59M | -48.78%8.36M | -48.78%8.36M | 20.97%10.84M | 2.61%9.76M | -20.64%18.55M | -40.85%16.32M | -40.85%16.32M |
-Dividends payable | ---- | ---- | 54.55%65.22M | ---- | ---- | ---- | ---- | -39.71%42.2M | ---- | ---- |
-Other payable | -5.08%72.33M | -9.27%66.87M | 11.24%78.42M | -20.25%20.2M | -20.25%20.2M | -3.02%76.2M | -13.89%73.7M | -25.25%70.49M | 136.77%25.33M | 136.77%25.33M |
Current provisions | -2.37%2.68M | -84.96%2.75M | -84.79%2.7M | -79.57%2.67M | -79.57%2.67M | -26.37%2.75M | 397.60%18.28M | 404.52%17.73M | 365.27%13.06M | 365.27%13.06M |
Current debt and capital lease obligation | -20.44%22.54M | -51.00%19.64M | -40.59%21.41M | -35.45%23.05M | -35.45%23.05M | -72.88%28.33M | -44.53%40.08M | -5.22%36.05M | -2.73%35.71M | -2.73%35.71M |
-Current debt | --0 | --0 | --0 | --0 | --0 | -95.36%3.78M | -69.72%14.8M | -19.36%11.75M | -14.21%12.46M | -14.21%12.46M |
-Current capital lease obligation | -8.17%22.54M | -22.32%19.64M | -11.86%21.41M | -0.84%23.05M | -0.84%23.05M | 7.51%24.54M | 8.08%25.28M | 3.56%24.3M | 4.78%23.25M | 4.78%23.25M |
Other current liabilities | 68.60%3.72M | 124.61%4.89M | -93.71%3.49M | -93.82%3.42M | -93.82%3.42M | -96.39%2.2M | -96.32%2.18M | --55.48M | --55.43M | --55.43M |
Current liabilities | 1.82%337.64M | -5.39%305.93M | -10.32%373.63M | -12.45%288.29M | -12.45%288.29M | -27.52%331.6M | -39.95%323.36M | -20.71%416.64M | -15.14%329.28M | -15.14%329.28M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 66.73%209.6M | -3.94%134.86M | -15.35%123.8M | -15.92%127.39M | -15.92%127.39M | -17.76%125.72M | -13.50%140.39M | -10.85%146.25M | -10.53%151.51M | -10.53%151.51M |
-Long term debt | --0 | --0 | --0 | --0 | --0 | -86.97%2.72M | -49.61%11.98M | -44.02%14.95M | -41.03%17.9M | -41.03%17.9M |
-Long term capital lease obligation | 70.41%209.6M | 5.02%134.86M | -5.72%123.8M | -4.66%127.39M | -4.66%127.39M | -6.84%123M | -7.30%128.41M | -4.41%131.31M | -3.87%133.61M | -3.87%133.61M |
Other non current liabilities | -0.90%3.64M | 1.55%3.59M | -64.61%2.47M | -78.88%2.55M | -78.88%2.55M | -68.60%3.67M | -73.43%3.54M | -89.93%6.98M | -78.33%12.05M | -78.33%12.05M |
Total non current liabilities | 53.57%242.19M | -2.58%167.51M | -12.23%155.43M | -15.47%159.29M | -15.47%159.29M | -19.62%157.71M | -17.49%171.94M | -33.54%177.09M | -25.60%188.44M | -25.60%188.44M |
Total liabilities | 18.50%579.83M | -4.41%473.44M | -10.89%529.06M | -13.55%447.57M | -13.55%447.57M | -25.15%489.31M | -33.69%495.29M | -25.03%593.72M | -19.27%517.72M | -19.27%517.72M |
Shareholders'equity | ||||||||||
Share capital | 0.00%43.55M | 0.00%43.55M | 0.00%43.55M | 0.00%43.55M | 0.00%43.55M | 0.00%43.55M | 0.00%43.55M | 0.00%43.55M | 0.00%43.55M | 0.00%43.55M |
-common stock | 0.00%43.55M | 0.00%43.55M | 0.00%43.55M | 0.00%43.55M | 0.00%43.55M | 0.00%43.55M | 0.00%43.55M | 0.00%43.55M | 0.00%43.55M | 0.00%43.55M |
Retained earnings | 16.02%1.08B | 18.66%1.05B | 16.67%980.31M | 14.47%983.55M | 14.47%983.55M | 15.96%929.55M | 11.53%881.6M | 11.10%840.26M | 10.90%859.22M | 10.90%859.22M |
Paid-in capital | 0.00%161.46M | 0.00%161.46M | 0.00%161.46M | 0.00%161.46M | 0.00%161.46M | 0.00%161.46M | 0.00%161.46M | 0.00%161.46M | 0.00%161.46M | 0.00%161.46M |
Total stockholders'equity | 13.89%1.25B | 16.81%1.21B | 16.01%1.13B | 14.99%1.13B | 14.99%1.13B | 19.29%1.1B | 13.35%1.04B | 13.88%975.97M | 12.48%983.34M | 12.48%983.34M |
Noncontrolling interests | 11.42%139.65M | 9.65%132.15M | 9.75%126.33M | 10.15%126.13M | 10.15%126.13M | 9.48%125.34M | 4.50%120.52M | -3.47%115.11M | -1.01%114.5M | -1.01%114.5M |
Total equity | 13.64%1.39B | 16.06%1.34B | 15.35%1.26B | 14.49%1.26B | 14.49%1.26B | 18.21%1.22B | 12.36%1.16B | 11.76%1.09B | 10.90%1.1B | 10.90%1.1B |
Currency Unit | ILS | ILS | ILS | ILS | ILS | ILS | ILS | ILS | ILS | ILS |
No Data