(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 325.49%25.09K | 310.20%22.25K | 164.38%66.73K | 164.38%66.73K | 603.96%196.7K | 48.81%5.9K | -96.41%5.42K | -90.01%25.24K | -90.01%25.24K | 309.05%27.94K |
-Cash and cash equivalents | 505.42%23.59K | 609.61%20.75K | 182.83%65.73K | 182.83%65.73K | 690.54%195.2K | 447.19%3.9K | -97.99%2.92K | -90.62%23.24K | -90.62%23.24K | 1,248.55%24.69K |
-Short-term investments | -25.00%1.5K | -40.00%1.5K | -50.00%1K | -50.00%1K | -53.85%1.5K | -38.46%2K | -54.55%2.5K | -60.00%2K | -60.00%2K | -35.00%3.25K |
Receivables | 17.70%39.64K | 174.45%23.64K | --97.25K | --97.25K | 201.46%134.39K | 74.00%33.68K | -2.30%8.61K | --0 | --0 | -25.36%44.58K |
-Accounts receivable | ---- | ---- | ---- | ---- | --134.39K | --33.68K | ---- | ---- | ---- | ---- |
-Taxes receivable | --39.64K | 174.45%23.64K | --97.25K | --97.25K | ---- | ---- | -2.30%8.61K | --0 | --0 | -25.36%44.58K |
Prepaid assets | 2,395.63%311.95K | 103.91%101.95K | 83.62%160.67K | 83.62%160.67K | 106.67%310K | --12.5K | -28.57%50K | -50.00%87.5K | -50.00%87.5K | -51.43%150K |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1K |
Total current assets | 623.34%376.68K | 130.87%147.84K | 187.96%324.65K | 187.96%324.65K | 186.81%641.09K | 123.33%52.08K | -72.15%64.04K | -73.64%112.74K | -73.64%112.74K | -40.45%223.52K |
Non current assets | ||||||||||
Net PPE | 175.98%217.2K | 10.00%235.99K | 0.89%216.44K | 0.89%216.44K | --0 | -64.92%78.7K | 7.62%214.53K | 7.62%214.53K | 7.62%214.53K | 117.08%224.35K |
Total non current assets | 175.98%217.2K | 10.00%235.99K | 0.89%216.44K | 0.89%216.44K | --0 | -64.92%78.7K | 7.62%214.53K | 7.62%214.53K | 7.62%214.53K | 117.08%224.35K |
Total assets | 354.12%593.88K | 37.79%383.83K | 65.33%541.1K | 65.33%541.1K | 43.46%641.09K | -47.20%130.78K | -35.11%278.57K | -47.81%327.27K | -47.81%327.27K | -6.65%446.87K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -5.42%1.42M | -11.42%1.19M | 9.74%1.33M | 9.74%1.33M | 63.11%1.51M | 80.02%1.5M | 94.55%1.34M | 74.30%1.21M | 74.30%1.21M | 22.34%923.61K |
-accounts payable | 15.89%1.42M | 11.32%1.19M | 9.74%1.33M | 9.74%1.33M | 35.13%1.25M | 46.93%1.22M | 54.82%1.06M | 74.30%1.21M | 74.30%1.21M | 22.34%923.61K |
-Other payable | ---- | ---- | ---- | ---- | --258.43K | --275.9K | --273.3K | ---- | ---- | ---- |
Current accrued expenses | 30.27%229.15K | 56.44%250.15K | 51.95%296.15K | 51.95%296.15K | 64.71%211.9K | 94.04%175.9K | 65.70%159.9K | 121.48%194.9K | 121.48%194.9K | -42.50%128.65K |
Current debt and capital lease obligation | -85.27%163.66K | -85.40%162.12K | 6.59%1.16M | 6.59%1.16M | 7.87%1.16M | 12.51%1.11M | 18.72%1.11M | 17.55%1.09M | 17.55%1.09M | 17.71%1.07M |
-Current debt | -85.27%163.66K | -85.40%162.12K | 6.59%1.16M | 6.59%1.16M | 7.87%1.16M | 12.51%1.11M | 18.72%1.11M | 17.55%1.09M | 17.55%1.09M | 17.71%1.07M |
Other current liabilities | ---- | ---- | ---- | ---- | -60.00%10K | -77.78%10K | 600.00%25K | 183.31%70.83K | 183.31%70.83K | --25K |
Current liabilities | -35.22%1.81M | -39.33%1.6M | 8.58%2.78M | 8.58%2.78M | 34.19%2.89M | 42.97%2.8M | 53.58%2.63M | 47.93%2.56M | 47.93%2.56M | 13.76%2.15M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --1.35M | --1.21M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term debt | --1.35M | --1.21M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | --1.35M | --1.21M | --0 | --0 | --0 | --0 | --0 | --0 | --0 | -62.69%137.79K |
Total liabilities | 12.98%3.16M | 6.65%2.81M | 8.58%2.78M | 8.58%2.78M | 26.11%2.89M | 29.85%2.8M | 31.51%2.63M | 25.00%2.56M | 25.00%2.56M | 1.27%2.29M |
Shareholders'equity | ||||||||||
Share capital | 6.92%12.56M | 6.92%12.56M | 10.45%12.56M | 10.45%12.56M | 10.45%12.56M | 6.12%11.75M | 6.36%11.75M | 4.37%11.37M | 4.37%11.37M | 2.50%11.37M |
-common stock | 6.92%12.56M | 6.92%12.56M | 10.45%12.56M | 10.45%12.56M | 10.45%12.56M | 6.12%11.75M | 6.36%11.75M | 4.37%11.37M | 4.37%11.37M | 2.50%11.37M |
Retained earnings | -6.49%-18.37M | -7.07%-18.14M | -8.24%-17.79M | -8.24%-17.79M | -11.26%-17.65M | -12.51%-17.25M | -13.12%-16.94M | -12.03%-16.44M | -12.03%-16.44M | -5.61%-15.86M |
Paid-in capital | 0.07%3.21M | 0.07%3.21M | 0.19%3.21M | 0.19%3.21M | 6.38%3.21M | 17.59%3.21M | 17.59%3.21M | 17.44%3.21M | 17.44%3.21M | 15.87%3.02M |
Gains losses not affecting retained earnings | 3.05%-366.81K | 11.43%-335.13K | 5.12%-358.97K | 5.12%-358.97K | 0.00%-378.35K | 0.00%-378.35K | 0.00%-378.35K | 0.00%-378.35K | 0.00%-378.35K | 19.39%-378.35K |
Other equity interest | --392.5K | --268.71K | --133.8K | --133.8K | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | 3.75%-2.57M | -2.97%-2.42M | -0.27%-2.24M | -0.27%-2.24M | -21.91%-2.25M | -39.85%-2.67M | -49.69%-2.35M | -57.10%-2.23M | -57.10%-2.23M | -3.40%-1.84M |
Total equity | 3.75%-2.57M | -2.97%-2.42M | -0.27%-2.24M | -0.27%-2.24M | -21.91%-2.25M | -39.85%-2.67M | -49.69%-2.35M | -57.10%-2.23M | -57.10%-2.23M | -3.40%-1.84M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data