(Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -75.62%3.36M | -65.21%5.91M | -65.21%5.91M | -81.02%3.95M | 59.26%8.94M | 97.24%13.79M | 1,921.34%16.98M | 1,921.34%16.98M | 7,345.86%20.81M | 491.41%5.61M |
-Cash and cash equivalents | -75.78%3.33M | -65.32%5.88M | -65.32%5.88M | -81.13%3.92M | 59.64%8.9M | 97.70%13.76M | 1,999.79%16.94M | 1,999.79%16.94M | 8,269.60%20.78M | 507.44%5.58M |
-Accounts receivable | ---- | ---- | ---- | ---- | ---- | -46.76%100.81K | ---- | ---- | 269.60%166.34K | 87.42%55.03K |
Prepaid assets | --0 | --0 | --0 | --0 | --0 | ---- | --0 | --0 | ---- | ---- |
Current deferred assets | --464.47K | ---- | ---- | --470.05K | --176.9K | ---- | ---- | ---- | ---- | ---- |
Total current assets | -69.42%4.41M | -61.03%6.9M | -61.03%6.9M | -76.53%5.36M | 63.36%10.16M | 96.43%14.42M | 1,720.74%17.71M | 1,720.74%17.71M | 5,413.54%22.83M | 468.18%6.22M |
Non current assets | ||||||||||
-Accumulated depreciation | ---- | -0.77%-80K | -0.77%-80K | ---78.32K | ---81.89K | ---- | 6.05%-79.39K | 6.05%-79.39K | ---- | ---- |
-Long term equity investment | ---- | ---- | ---- | ---- | ---- | 13.62%4.05M | --3.91M | --3.91M | --3.79M | --3.68M |
-Goodwill | -26.22%19.67K | -24.54%20.84K | -24.54%20.84K | -24.30%21.73K | -20.47%24.56K | -15.78%26.66K | -15.40%27.61K | -15.40%27.61K | -11.23%28.71K | -6.20%30.88K |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | 12.43%7.22M | ---- | ---- | 21.85%6.78M | 23.24%6.67M |
Regulatory assets | -58.81%41.52K | 47.11%71.63K | 47.11%71.63K | -63.50%60.71K | 2.53%56.42K | -46.76%100.81K | 56.84%48.69K | 56.84%48.69K | 269.60%166.34K | 87.42%55.03K |
Total assets | --41.52K | 47.11%71.63K | 47.11%71.63K | --60.71K | --56.42K | ---- | 60.76%48.69K | 60.76%48.69K | ---- | ---- |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-accounts payable | 983.68%6.99M | 627.51%2.98M | 627.51%2.98M | 295.56%1.79M | 280.63%888.02K | 166.65%644.75K | -6.51%408.98K | -6.51%408.98K | -6.98%453.74K | -82.21%233.3K |
-Total tax payable | -79.59%1.9M | -83.34%1.86M | -83.34%1.86M | -88.62%1.55M | -87.13%1.61M | -25.76%9.32M | --11.16M | --11.16M | --13.65M | --12.47M |
Current accrued expenses | 130.52%1.72M | 560.97%3.44M | 560.97%3.44M | 386.35%1.3M | 359.64%986.03K | 560.54%745.51K | 1,025.65%520.09K | 1,025.65%520.09K | 18.33%268.1K | 4.82%214.53K |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -25.46%996.82K | --491.3K |
Current liabilities | 526.18%8.71M | 590.26%6.41M | 590.26%6.41M | 80.30%3.1M | 99.55%1.87M | -21.34%1.39M | -50.65%929.07K | -50.65%929.07K | -16.23%1.72M | -38.05%939.12K |
Non current liabilities | ||||||||||
Non current accrued expenses | --0 | -93.13%321 | -93.13%321 | -98.33%788 | -95.25%2.78K | -92.64%5.02K | -94.02%4.67K | -94.02%4.67K | -38.99%47.22K | --58.42K |
Derivative product liabilities | -63.89%1.9M | -74.36%1.86M | -74.36%1.86M | -84.25%1.55M | -79.88%1.61M | -41.38%5.27M | --7.25M | --7.25M | --9.86M | --7.98M |
Long term provisions | ---- | ---- | ---- | ---- | ---- | 13.62%4.05M | --3.91M | --3.91M | --3.79M | --3.68M |
Total non current liabilities | -0.94%10.61M | -31.56%8.27M | -31.56%8.27M | -69.73%4.65M | -74.05%3.48M | -25.21%10.71M | 541.98%12.09M | 541.98%12.09M | 648.97%15.37M | 784.50%13.41M |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | 36.03%57.71M | --0 | --0 | 42.22%56.04M | 11.84%43.19M |
-common stock | --0 | --0 | --0 | --0 | --0 | 36.03%57.71M | --0 | --0 | 42.22%56.04M | 11.84%43.19M |
Additional paid-in capital | 918.19%79.23M | 16.26%79.1M | 16.26%79.1M | 882.40%73.99M | 975.20%73.88M | 15.54%7.78M | 938.96%68.04M | 938.96%68.04M | 21.00%7.53M | 12.64%6.87M |
Gains losses not affecting retained earnings | ---199.72K | -3.96%-195.37K | -3.96%-195.37K | ---270.32K | ---138.44K | ---- | ---187.92K | ---187.92K | ---- | ---- |
Other equity interest | --5.83K | 5.38%4.62K | 5.38%4.62K | --4.57K | --1.51K | ---- | --4.39K | --4.39K | ---- | ---- |
Noncontrolling interests | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Total equity | -69.35%4.43M | -60.98%6.92M | -60.98%6.92M | -76.51%5.38M | 61.48%10.19M | 94.21%14.45M | 1,534.09%17.75M | 1,534.09%17.75M | 4,254.47%22.91M | 459.52%6.31M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data