(Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -268.10%-3.85M | -383.19%-3.88M | -26.87%-4.45M | -148.23%-1.38M | -340.14%-1.23M | 71.95%-1.05M | 65.82%-803K | 1.52%-3.51M | 2.85M | -279K |
Net income from continuing operations | -81.60%-2.74M | -26.75%-3.39M | 15.36%-8.72M | -132.75%-5.74M | -63.15%1.2M | 59.49%-1.51M | 63.76%-2.67M | 15.31%-10.31M | ---2.47M | --3.27M |
Operating gains losses | ---- | ---- | -138.32%-128K | 329.25%243K | 47.20%-698K | -17.62%823K | -165.01%-496K | -44.24%334K | ---106K | ---1.32M |
Depreciation and amortization | -29.75%111K | -24.82%106K | 1.46%555K | -15.11%118K | -7.38%138K | 25.40%158K | 6.02%141K | 46.26%547K | --139K | --149K |
Other non cash items | ---- | ---- | -28.45%1.22M | -66.84%124K | -30.02%345K | -23.83%374K | 9.04%374K | 31.35%1.7M | --374K | --493K |
Change In working capital | -76.66%-1.67M | -156.94%-890K | 162.61%1.1M | -19.56%3.15M | 13.81%-2.66M | 55.60%-947K | 445.80%1.56M | -197.56%-1.76M | --3.92M | ---3.09M |
-Change in receivables | -18.62%-2.08M | 82.39%642K | 54.14%-238K | -43.86%2.33M | 68.25%-1.17M | -14.97%-1.75M | -34.69%352K | -3.39%-519K | --4.16M | ---3.69M |
-Change in inventory | -79.49%-3.19M | 6,150.00%375K | 57.02%-349K | 422.34%1.47M | -102.50%-53K | 42.70%-1.78M | 105.22%6K | -263.71%-812K | --282K | --2.12M |
-Change in prepaid assets | -66.05%220K | -212.74%-1.65M | -168.22%-219K | -189.71%-61K | -133.61%-280K | 182.55%648K | -356.59%-526K | 160.45%321K | --68K | --833K |
-Change in payables and accrued expense | 33.77%3.07M | -66.79%-874K | 752.65%1.6M | -93.96%-642K | 15.02%467K | 277.96%2.3M | 43.53%-524K | -114.00%-245K | ---331K | --406K |
-Change in other current assets | 90.91%21K | -74.49%25K | 25.54%231K | ---- | ---- | --11K | --98K | --184K | ---- | ---- |
-Change in other current liabilities | -57.14%-22K | 75.51%-24K | 6.90%-162K | 201.67%61K | ---111K | ---14K | ---98K | ---174K | ---60K | ---- |
-Change in other working capital | 181.59%297K | -72.90%611K | 146.60%240K | 36.03%-245K | 46.82%-1.41M | -113.66%-364K | 1,573.86%2.26M | -187.14%-515K | ---383K | ---2.64M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -268.10%-3.85M | -383.19%-3.88M | -26.87%-4.45M | -148.23%-1.38M | -340.14%-1.23M | 71.95%-1.05M | 65.82%-803K | 1.52%-3.51M | --2.85M | ---279K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 28.30%-38K | -120.69%-64K | 15.26%-211K | -160.71%-17K | -10.89%-112K | 15.87%-53K | 74.34%-29K | 72.93%-249K | 28K | -101K |
Net PPE purchase and sale | 28.30%-38K | -120.69%-64K | 15.26%-211K | -160.71%-17K | -10.89%-112K | 15.87%-53K | 74.34%-29K | 73.20%-249K | --28K | ---101K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 28.30%-38K | -120.69%-64K | 15.26%-211K | -160.71%-17K | -10.89%-112K | 15.87%-53K | 74.34%-29K | 72.93%-249K | --28K | ---101K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 219.77%2.51M | 0 | 17.78%8.16M | 284.03%5.93M | -84.93%203K | -88.19%784K | -42.74%1.24M | 2,966.37%6.93M | -3.22M | 1.35M |
Net issuance payments of debt | --2.51M | --0 | -101.50%-26K | 69.01%-999K | 953.68%1M | --0 | -101.29%-28K | 665.49%1.73M | ---3.22M | --95K |
Net common stock issuance | ---- | --0 | --8.19M | --6.01M | --0 | --1.36M | --818K | --0 | --0 | --0 |
Net preferred stock issuance | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --5.2M | --0 | --1.25M |
Net other financing activities | ---- | ---- | ---- | ---- | ---798K | ---577K | --452K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 219.77%2.51M | --0 | 17.78%8.16M | 284.03%5.93M | -84.93%203K | -88.19%784K | -42.74%1.24M | 2,966.37%6.93M | ---3.22M | --1.35M |
Net cash flow | ||||||||||
Beginning cash position | -24.10%3.95M | 67.87%7.91M | 199.17%4.71M | -32.39%3.54M | 11.33%4.59M | 325.41%5.21M | 199.17%4.71M | -74.07%1.58M | --5.24M | --4.12M |
Current changes in cash | -338.29%-1.39M | -1,061.95%-3.94M | 10.31%3.5M | 1,416.23%4.54M | -217.58%-1.14M | -111.12%-316K | 239.93%410K | 174.47%3.17M | ---345K | --967K |
Effect of exchange rate changes | 94.35%-17K | -116.47%-14K | -782.35%-300K | 4.92%-174K | -40.00%90K | -628.07%-301K | 246.55%85K | 85.95%-34K | ---183K | --150K |
End cash Position | -44.44%2.55M | -24.10%3.95M | 67.87%7.91M | 67.87%7.91M | -32.39%3.54M | 11.33%4.59M | 325.41%5.21M | 199.17%4.71M | --4.71M | --5.24M |
Free cash flow | -253.82%-3.89M | -374.04%-3.94M | -24.08%-4.66M | -148.35%-1.39M | -252.63%-1.34M | 71.02%-1.1M | 66.21%-832K | 16.34%-3.76M | --2.88M | ---380K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data