(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||
Cash flow from continuing operating activities | ||||
Net income from continuing operations | -75.75%597M | 682.83%2.46B | 132.17%314.5M | ---977.7M |
Other non cash items | 20.86%336M | 11.02%278M | -2.57%250.4M | --257M |
Change In working capital | 666.04%406M | 108.73%53M | -1,219.35%-606.9M | ---46M |
-Change in receivables | 792.00%519M | 87.65%-75M | -1,563.61%-607.4M | --41.5M |
-Change in inventory | -180.00%-52M | 600.00%65M | -16.07%-13M | ---11.2M |
Cash from discontinued investing activities | ||||
Operating cash flow | -31.50%2.14B | 93.90%3.13B | 17.53%1.61B | --1.37B |
Investing cash flow | ||||
Cash flow from continuing investing activities | ||||
Capital expenditure reported | -26.03%-799M | 1.54%-634M | -7.66%-643.9M | ---598.1M |
Net PPE purchase and sale | 150.00%3M | ---6M | --0 | ---- |
Net business purchase and sale | --0 | -136.96%-19M | 511.20%51.4M | ---12.5M |
Net other investing changes | 0.00%10M | 35.14%10M | --7.4M | ---- |
Cash from discontinued investing activities | ||||
Investing cash flow | -10.17%-693M | -10.16%-629M | 5.34%-571M | ---603.2M |
Financing cash flow | ||||
Cash flow from continuing financing activities | ||||
Net issuance payments of debt | 52.67%-807M | -360.44%-1.71B | 46.42%-370.3M | ---691.1M |
Net common stock issuance | 31.68%-261M | -12,222.58%-382M | ---3.1M | --0 |
Cash dividends paid | 0.52%-190M | ---191M | ---- | ---- |
Net other financing activities | ---- | ---- | ---48.5M | ---- |
Cash from discontinued financing activities | ||||
Financing cash flow | 37.66%-1.67B | -239.68%-2.67B | 12.47%-787.2M | ---899.4M |
Net cash flow | ||||
Beginning cash position | -28.47%500M | 56.94%699M | -22.30%445.4M | --573.2M |
Current changes in cash | -24.86%-216M | -167.58%-173M | 298.14%256M | ---129.2M |
Effect of exchange rate changes | 84.62%-4M | -862.96%-26M | -292.86%-2.7M | --1.4M |
End cash Position | -44.00%280M | -28.44%500M | 56.87%698.7M | --445.4M |
Free cash flow | -45.98%1.35B | 156.62%2.49B | 25.15%970.3M | --775.3M |
Currency Unit | USD | USD | USD | USD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data