(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -7.54%-16.84M | 87.61%-1.6M | -7.81%-16.18M | 12.71%-55.66M | 21.14%-12.09M | 6.56%-15.66M | 5.69%-12.9M | 16.59%-15.01M | -36.91%-63.76M | -27.40%-15.32M |
Net income from continuing operations | -15.54%-19.23M | 93.04%-1.21M | 20.17%-15.27M | 5.94%-68.96M | 18.55%-15.76M | 8.72%-16.64M | -0.73%-17.44M | -3.77%-19.13M | -26.75%-73.32M | -5.37%-19.35M |
Depreciation and amortization | 3.63%371K | 0.81%372K | 111.70%362K | 299.05%1.26M | 378.67%359K | 383.78%358K | 350.00%369K | 103.57%171K | 2.61%315K | -2.60%75K |
Other non cash items | -65.26%-157K | -4.08%-102K | 6.67%-84K | -252.26%-370K | -210.13%-87K | -231.94%-95K | -1,188.89%-98K | -208.43%-90K | -74.55%243K | -75.91%79K |
Change In working capital | 254.84%1.18M | -198.94%-2.05M | -219.78%-2.17M | 1,055.46%5.43M | 72.11%2.31M | 14.73%-764K | 117.68%2.07M | 192.46%1.82M | -113.78%-568K | -67.04%1.34M |
-Change in prepaid assets | -1,682.35%-909K | -307.54%-1.35M | -108.02%-169K | 194.20%1.72M | -368.12%-984K | 97.30%-51K | 5.52%650K | 328.14%2.11M | -4,913.16%-1.83M | -79.39%367K |
-Change in payables and accrued expense | 392.57%2.09M | -166.15%-938K | -584.30%-2.01M | 267.86%2.87M | 739.32%2.46M | -171.80%-713K | 388.21%1.42M | 83.95%-293K | -141.81%-1.71M | -116.79%-384K |
-Change in other current liabilities | ---- | ---- | ---- | -71.81%837K | ---- | ---- | ---- | ---- | --2.97M | ---- |
-Change in other working capital | --6K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -7.54%-16.84M | 87.61%-1.6M | -7.81%-16.18M | 12.71%-55.66M | 21.14%-12.09M | 6.56%-15.66M | 5.69%-12.9M | 16.59%-15.01M | -36.91%-63.76M | -27.40%-15.32M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 150.89%17.12M | 103.63%2.32M | -47.29%26.17M | -3,594.81%-50.55M | -111.14%-2.59M | -213.98%-33.64M | -318.63%-63.96M | 227.87%49.65M | 99.05%-1.37M | 207.22%23.22M |
Net PPE purchase and sale | 163.64%28K | 99.29%-4K | -280.77%-594K | 87.95%-962K | 87.97%-197K | 97.85%-44K | 83.86%-565K | 80.40%-156K | -491.85%-7.98M | -525.19%-1.64M |
Net investment purchase and sale | 150.87%17.09M | 103.67%2.33M | -46.27%26.76M | -849.44%-49.58M | -109.62%-2.39M | -206.44%-33.6M | -438.23%-63.4M | 230.96%49.8M | 104.65%6.62M | 217.87%24.86M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 150.89%17.12M | 103.63%2.32M | -47.29%26.17M | -3,594.81%-50.55M | -111.14%-2.59M | -213.98%-33.64M | -318.63%-63.96M | 227.87%49.65M | 99.05%-1.37M | 207.22%23.22M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | -93.38%141K | 0 | 3,613.67%35.58M | -47.45%288K | 552,333.33%33.15M | 672.10%2.13M | -90.63%12K | -52.62%958K | 85.76%548K |
Net common stock issuance | --0 | ---- | ---- | --35.12M | --0 | --33.1M | ---- | ---- | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | 34.29%141K | --0 | -52.40%456K | -47.45%288K | 750.00%51K | -61.96%105K | -90.63%12K | -52.62%958K | 85.76%548K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | -93.38%141K | --0 | 3,613.67%35.58M | -47.45%288K | 552,333.33%33.15M | 672.10%2.13M | -90.63%12K | -52.62%958K | 85.76%548K |
Net cash flow | ||||||||||
Beginning cash position | -28.51%49.35M | -66.28%48.48M | -64.69%38.53M | -37.03%109.12M | -47.47%52.88M | -21.48%69.03M | 23.30%143.76M | -37.03%109.12M | -52.05%173.29M | -43.27%100.67M |
Current changes in cash | 101.73%280K | 101.16%866K | -71.19%9.98M | -10.06%-70.63M | -270.30%-14.39M | -226.58%-16.15M | -160.56%-74.73M | 161.11%34.65M | 65.89%-64.17M | 302.37%8.45M |
Effect of exchange rate changes | --4K | --6K | ---34K | --34K | --34K | --0 | ---- | ---- | --0 | ---- |
End cash Position | -6.14%49.63M | -28.51%49.35M | -66.28%48.48M | -64.69%38.53M | -64.69%38.53M | -47.47%52.88M | -21.48%69.03M | 23.30%143.76M | -37.03%109.12M | -37.03%109.12M |
Free cash flow | -7.24%-16.84M | 88.10%-1.6M | -10.61%-16.78M | 21.08%-56.62M | 27.59%-12.28M | 16.51%-15.7M | 21.61%-13.47M | 19.29%-15.17M | -49.72%-71.74M | -38.01%-16.96M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data