US Stock MarketDetailed Quotes

PNDZF PANDORA A/S

Watchlist
  • 164.500
  • 0.0000.00%
15min DelayClose Aug 21 16:00 ET
13.06BMarket Cap19.82P/E (TTM)

PANDORA A/S Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-20.28%676M
4.91%897M
72.64%934M
75.94%1.4B
75.94%1.4B
226.15%848M
-14.93%855M
-24.44%541M
-23.87%794M
-23.87%794M
-Cash and cash equivalents
-20.28%676M
4.91%897M
72.64%934M
75.94%1.4B
75.94%1.4B
226.15%848M
-14.93%855M
-24.44%541M
-23.87%794M
-23.87%794M
-Accounts receivable
-18.69%757M
7.96%854M
31.43%1.1B
6.34%1.34B
6.34%1.34B
5.80%931M
19.31%791M
6.33%840M
25.07%1.26B
25.07%1.26B
-Taxes receivable
-5.95%174M
19.78%218M
-33.33%104M
-33.55%103M
-33.55%103M
131.25%185M
-12.08%182M
23.81%156M
127.94%155M
127.94%155M
-Other receivables
-12.50%763M
19.78%884M
-3.70%886M
-16.14%904M
-16.14%904M
-3.22%872M
-0.81%738M
-4.76%920M
46.07%1.08B
46.07%1.08B
Inventory
1.53%4.9B
-0.02%4.46B
2.26%4.43B
-1.07%4.17B
-1.07%4.17B
-6.42%4.82B
5.21%4.46B
22.44%4.33B
40.79%4.21B
40.79%4.21B
Other current assets
35.14%50M
-102.50%-1M
26.32%48M
---1M
---1M
-11.90%37M
-23.08%40M
-28.30%38M
----
----
Total current assets
-0.68%7.69B
5.72%7.59B
7.82%7.63B
3.45%8B
3.45%8B
3.31%7.74B
2.12%7.18B
10.70%7.08B
29.11%7.73B
29.11%7.73B
Non current assets
Net PPE
29.14%7.87B
28.11%7.37B
26.66%6.78B
25.41%6.53B
25.41%6.53B
24.28%6.09B
23.87%5.75B
20.79%5.36B
19.66%5.2B
19.66%5.2B
-Gross PPE
29.14%7.87B
28.11%7.37B
26.66%6.78B
17.43%9.99B
17.43%9.99B
24.28%6.09B
23.87%5.75B
20.79%5.36B
14.98%8.51B
14.98%8.51B
-Accumulated depreciation
----
----
----
-4.87%-3.46B
-4.87%-3.46B
----
----
----
-8.30%-3.3B
-8.30%-3.3B
Goodwill and other intangible assets
4.01%8.06B
5.79%8.11B
5.40%7.98B
3.08%7.8B
3.08%7.8B
0.51%7.75B
3.13%7.67B
3.08%7.58B
6.68%7.57B
6.68%7.57B
-Goodwill
0.52%5B
3.85%5.07B
4.56%5.02B
1.91%4.91B
1.91%4.91B
-0.36%4.98B
2.93%4.88B
2.96%4.8B
9.14%4.82B
9.14%4.82B
-Other intangible assets
10.27%3.06B
9.20%3.04B
6.84%2.97B
5.13%2.89B
5.13%2.89B
2.10%2.78B
3.49%2.78B
3.27%2.78B
2.62%2.75B
2.62%2.75B
Other non current assets
--1M
4,300.00%44M
--1M
-200.00%-1M
-200.00%-1M
----
--1M
----
--1M
--1M
Total non current assets
15.97%17.84B
15.23%17.2B
13.30%16.37B
10.63%15.8B
10.63%15.8B
7.72%15.39B
10.84%14.93B
10.86%14.44B
13.76%14.28B
13.76%14.28B
Total assets
10.39%25.53B
12.14%24.8B
11.50%23.99B
8.11%23.8B
8.11%23.8B
6.20%23.13B
7.85%22.11B
10.81%21.52B
18.72%22.01B
18.72%22.01B
Liabilities
Current liabilities
Payables
10.01%5.07B
8.30%4.63B
10.50%4.73B
-5.08%5.57B
-5.08%5.57B
-7.44%4.61B
0.30%4.28B
-5.21%4.28B
-1.66%5.87B
-1.66%5.87B
-accounts payable
24.79%2.95B
21.61%2.77B
22.03%2.68B
2.56%3.21B
2.56%3.21B
-11.59%2.36B
-4.53%2.28B
-12.46%2.19B
-4.16%3.13B
-4.16%3.13B
-Total tax payable
-11.96%950M
-25.52%718M
-38.19%534M
-45.41%583M
-45.41%583M
-8.17%1.08B
-1.73%964M
21.35%864M
6.48%1.07B
6.48%1.07B
-Other payable
0.34%1.17B
10.52%1.15B
24.24%1.52B
6.42%1.77B
6.42%1.77B
3.20%1.16B
15.37%1.04B
-5.79%1.22B
-1.65%1.67B
-1.65%1.67B
Current provisions
19.50%576M
21.33%603M
21.52%576M
14.64%744M
14.64%744M
-8.71%482M
-18.39%497M
-21.00%474M
-13.47%649M
-13.47%649M
Current debt and capital lease obligation
129.40%3.64B
39.57%2.32B
292.12%5.52B
-67.92%1.43B
-67.92%1.43B
-34.53%1.59B
78.24%1.66B
7.65%1.41B
283.98%4.46B
283.98%4.46B
-Current debt
333.71%2.32B
58.93%1.04B
972.14%4.31B
-91.08%313M
-91.08%313M
-63.17%534M
--655M
0.25%402M
1,180.29%3.51B
1,180.29%3.51B
-Current capital lease obligation
25.59%1.32B
26.98%1.28B
20.38%1.21B
17.47%1.12B
17.47%1.12B
8.24%1.05B
8.15%1.01B
10.92%1.01B
7.22%950M
7.22%950M
Other current liabilities
200.00%1M
--1M
---1M
0.00%-1M
0.00%-1M
---1M
----
----
0.00%-1M
0.00%-1M
Current liabilities
33.92%9.53B
15.87%7.84B
76.29%11.18B
-27.98%8.05B
-27.98%8.05B
-17.29%7.12B
6.50%6.77B
-5.47%6.34B
35.59%11.18B
35.59%11.18B
Non current liabilities
Long term provisions
29.10%488M
26.56%467M
32.22%435M
12.40%408M
12.40%408M
14.20%378M
-4.40%369M
-22.59%329M
-12.74%363M
-12.74%363M
Long term debt and capital lease obligation
-3.62%11.54B
13.48%11.98B
-13.93%8.06B
211.09%9.74B
211.09%9.74B
70.66%11.97B
31.97%10.56B
42.55%9.36B
13.20%3.13B
13.20%3.13B
-Long term debt
-14.35%8B
7.08%8.67B
-28.06%5.16B
585.64%6.97B
585.64%6.97B
84.77%9.34B
31.88%8.1B
49.44%7.17B
-2.31%1.02B
-2.31%1.02B
-Long term capital lease obligation
34.62%3.54B
34.55%3.31B
32.33%2.9B
30.86%2.77B
30.86%2.77B
34.18%2.63B
32.26%2.46B
23.87%2.19B
22.56%2.11B
22.56%2.11B
Other non current liabilities
----
--1M
----
200.00%1M
200.00%1M
----
----
----
-200.00%-1M
-200.00%-1M
Total non current liabilities
-0.05%12.48B
16.04%12.88B
-10.79%8.85B
183.57%10.39B
183.57%10.39B
66.72%12.49B
30.11%11.1B
38.13%9.92B
11.20%3.66B
11.20%3.66B
Total liabilities
12.29%22.01B
15.97%20.72B
23.16%20.03B
24.24%18.44B
24.24%18.44B
21.80%19.61B
20.03%17.87B
17.07%16.27B
28.63%14.85B
28.63%14.85B
Shareholders'equity
Share capital
-7.87%82M
-7.87%82M
-7.29%89M
-7.29%89M
-7.29%89M
-7.29%89M
-7.29%89M
-4.00%96M
-4.00%96M
-4.00%96M
-common stock
-7.87%82M
-7.87%82M
-7.29%89M
-7.29%89M
-7.29%89M
-7.29%89M
-7.29%89M
-4.00%96M
-4.00%96M
-4.00%96M
Retained earnings
-24.15%4.87B
-26.96%4.27B
-4.06%8.38B
-6.39%7.53B
-6.39%7.53B
-9.01%6.42B
-7.27%5.84B
-1.21%8.73B
0.46%8.04B
0.46%8.04B
Less: Treasury stock
-39.98%2.19B
-53.27%1.09B
15.48%5.18B
31.11%4.35B
31.11%4.35B
46.76%3.65B
38.28%2.34B
0.70%4.49B
-2.81%3.32B
-2.81%3.32B
Other equity interest
--1M
----
0.00%-1M
----
----
----
----
---1M
----
----
Total stockholders'equity
-0.17%3.52B
-3.98%4.08B
-24.61%3.96B
-25.29%5.36B
-25.29%5.36B
-38.01%3.52B
-24.43%4.25B
-4.92%5.25B
2.39%7.17B
2.39%7.17B
Total equity
-0.17%3.52B
-3.98%4.08B
-24.61%3.96B
-25.29%5.36B
-25.29%5.36B
-38.01%3.52B
-24.43%4.25B
-4.92%5.25B
2.39%7.17B
2.39%7.17B
Currency Unit
DKK
DKK
DKK
DKK
DKK
DKK
DKK
DKK
DKK
DKK
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -20.28%676M4.91%897M72.64%934M75.94%1.4B75.94%1.4B226.15%848M-14.93%855M-24.44%541M-23.87%794M-23.87%794M
-Cash and cash equivalents -20.28%676M4.91%897M72.64%934M75.94%1.4B75.94%1.4B226.15%848M-14.93%855M-24.44%541M-23.87%794M-23.87%794M
-Accounts receivable -18.69%757M7.96%854M31.43%1.1B6.34%1.34B6.34%1.34B5.80%931M19.31%791M6.33%840M25.07%1.26B25.07%1.26B
-Taxes receivable -5.95%174M19.78%218M-33.33%104M-33.55%103M-33.55%103M131.25%185M-12.08%182M23.81%156M127.94%155M127.94%155M
-Other receivables -12.50%763M19.78%884M-3.70%886M-16.14%904M-16.14%904M-3.22%872M-0.81%738M-4.76%920M46.07%1.08B46.07%1.08B
Inventory 1.53%4.9B-0.02%4.46B2.26%4.43B-1.07%4.17B-1.07%4.17B-6.42%4.82B5.21%4.46B22.44%4.33B40.79%4.21B40.79%4.21B
Other current assets 35.14%50M-102.50%-1M26.32%48M---1M---1M-11.90%37M-23.08%40M-28.30%38M--------
Total current assets -0.68%7.69B5.72%7.59B7.82%7.63B3.45%8B3.45%8B3.31%7.74B2.12%7.18B10.70%7.08B29.11%7.73B29.11%7.73B
Non current assets
Net PPE 29.14%7.87B28.11%7.37B26.66%6.78B25.41%6.53B25.41%6.53B24.28%6.09B23.87%5.75B20.79%5.36B19.66%5.2B19.66%5.2B
-Gross PPE 29.14%7.87B28.11%7.37B26.66%6.78B17.43%9.99B17.43%9.99B24.28%6.09B23.87%5.75B20.79%5.36B14.98%8.51B14.98%8.51B
-Accumulated depreciation -------------4.87%-3.46B-4.87%-3.46B-------------8.30%-3.3B-8.30%-3.3B
Goodwill and other intangible assets 4.01%8.06B5.79%8.11B5.40%7.98B3.08%7.8B3.08%7.8B0.51%7.75B3.13%7.67B3.08%7.58B6.68%7.57B6.68%7.57B
-Goodwill 0.52%5B3.85%5.07B4.56%5.02B1.91%4.91B1.91%4.91B-0.36%4.98B2.93%4.88B2.96%4.8B9.14%4.82B9.14%4.82B
-Other intangible assets 10.27%3.06B9.20%3.04B6.84%2.97B5.13%2.89B5.13%2.89B2.10%2.78B3.49%2.78B3.27%2.78B2.62%2.75B2.62%2.75B
Other non current assets --1M4,300.00%44M--1M-200.00%-1M-200.00%-1M------1M------1M--1M
Total non current assets 15.97%17.84B15.23%17.2B13.30%16.37B10.63%15.8B10.63%15.8B7.72%15.39B10.84%14.93B10.86%14.44B13.76%14.28B13.76%14.28B
Total assets 10.39%25.53B12.14%24.8B11.50%23.99B8.11%23.8B8.11%23.8B6.20%23.13B7.85%22.11B10.81%21.52B18.72%22.01B18.72%22.01B
Liabilities
Current liabilities
Payables 10.01%5.07B8.30%4.63B10.50%4.73B-5.08%5.57B-5.08%5.57B-7.44%4.61B0.30%4.28B-5.21%4.28B-1.66%5.87B-1.66%5.87B
-accounts payable 24.79%2.95B21.61%2.77B22.03%2.68B2.56%3.21B2.56%3.21B-11.59%2.36B-4.53%2.28B-12.46%2.19B-4.16%3.13B-4.16%3.13B
-Total tax payable -11.96%950M-25.52%718M-38.19%534M-45.41%583M-45.41%583M-8.17%1.08B-1.73%964M21.35%864M6.48%1.07B6.48%1.07B
-Other payable 0.34%1.17B10.52%1.15B24.24%1.52B6.42%1.77B6.42%1.77B3.20%1.16B15.37%1.04B-5.79%1.22B-1.65%1.67B-1.65%1.67B
Current provisions 19.50%576M21.33%603M21.52%576M14.64%744M14.64%744M-8.71%482M-18.39%497M-21.00%474M-13.47%649M-13.47%649M
Current debt and capital lease obligation 129.40%3.64B39.57%2.32B292.12%5.52B-67.92%1.43B-67.92%1.43B-34.53%1.59B78.24%1.66B7.65%1.41B283.98%4.46B283.98%4.46B
-Current debt 333.71%2.32B58.93%1.04B972.14%4.31B-91.08%313M-91.08%313M-63.17%534M--655M0.25%402M1,180.29%3.51B1,180.29%3.51B
-Current capital lease obligation 25.59%1.32B26.98%1.28B20.38%1.21B17.47%1.12B17.47%1.12B8.24%1.05B8.15%1.01B10.92%1.01B7.22%950M7.22%950M
Other current liabilities 200.00%1M--1M---1M0.00%-1M0.00%-1M---1M--------0.00%-1M0.00%-1M
Current liabilities 33.92%9.53B15.87%7.84B76.29%11.18B-27.98%8.05B-27.98%8.05B-17.29%7.12B6.50%6.77B-5.47%6.34B35.59%11.18B35.59%11.18B
Non current liabilities
Long term provisions 29.10%488M26.56%467M32.22%435M12.40%408M12.40%408M14.20%378M-4.40%369M-22.59%329M-12.74%363M-12.74%363M
Long term debt and capital lease obligation -3.62%11.54B13.48%11.98B-13.93%8.06B211.09%9.74B211.09%9.74B70.66%11.97B31.97%10.56B42.55%9.36B13.20%3.13B13.20%3.13B
-Long term debt -14.35%8B7.08%8.67B-28.06%5.16B585.64%6.97B585.64%6.97B84.77%9.34B31.88%8.1B49.44%7.17B-2.31%1.02B-2.31%1.02B
-Long term capital lease obligation 34.62%3.54B34.55%3.31B32.33%2.9B30.86%2.77B30.86%2.77B34.18%2.63B32.26%2.46B23.87%2.19B22.56%2.11B22.56%2.11B
Other non current liabilities ------1M----200.00%1M200.00%1M-------------200.00%-1M-200.00%-1M
Total non current liabilities -0.05%12.48B16.04%12.88B-10.79%8.85B183.57%10.39B183.57%10.39B66.72%12.49B30.11%11.1B38.13%9.92B11.20%3.66B11.20%3.66B
Total liabilities 12.29%22.01B15.97%20.72B23.16%20.03B24.24%18.44B24.24%18.44B21.80%19.61B20.03%17.87B17.07%16.27B28.63%14.85B28.63%14.85B
Shareholders'equity
Share capital -7.87%82M-7.87%82M-7.29%89M-7.29%89M-7.29%89M-7.29%89M-7.29%89M-4.00%96M-4.00%96M-4.00%96M
-common stock -7.87%82M-7.87%82M-7.29%89M-7.29%89M-7.29%89M-7.29%89M-7.29%89M-4.00%96M-4.00%96M-4.00%96M
Retained earnings -24.15%4.87B-26.96%4.27B-4.06%8.38B-6.39%7.53B-6.39%7.53B-9.01%6.42B-7.27%5.84B-1.21%8.73B0.46%8.04B0.46%8.04B
Less: Treasury stock -39.98%2.19B-53.27%1.09B15.48%5.18B31.11%4.35B31.11%4.35B46.76%3.65B38.28%2.34B0.70%4.49B-2.81%3.32B-2.81%3.32B
Other equity interest --1M----0.00%-1M-------------------1M--------
Total stockholders'equity -0.17%3.52B-3.98%4.08B-24.61%3.96B-25.29%5.36B-25.29%5.36B-38.01%3.52B-24.43%4.25B-4.92%5.25B2.39%7.17B2.39%7.17B
Total equity -0.17%3.52B-3.98%4.08B-24.61%3.96B-25.29%5.36B-25.29%5.36B-38.01%3.52B-24.43%4.25B-4.92%5.25B2.39%7.17B2.39%7.17B
Currency Unit DKKDKKDKKDKKDKKDKKDKKDKKDKKDKK

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
% Chg

No Data