(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 244.50%48.85M | 49.75%18.37M | -82.12%3.75M | 230.02%16.09M | 114.82%10.65M | -36.65%-33.81M | 135.12%12.27M | 213.34%20.95M | 54.34%4.87M | -381.83%-71.89M |
Other non cashItems | -21.74%-11.18M | -74.94%-5.47M | -300.28%-2.88M | 47.63%-2.01M | 45.16%-822K | 6.66%-9.18M | -95.80%-3.13M | 18.94%-719K | -173.75%-3.84M | 74.81%-1.5M |
Change in working capital | -101.37%-1.73M | -64.43%42.43M | 101.87%581K | 530.87%15.12M | -265.04%-59.86M | 758.31%126.8M | 391.87%119.26M | 47.87%-31.12M | -92.14%2.4M | 353.29%36.27M |
-Change in receivables | -95.79%993K | -79.93%2.77M | 106.63%1.17M | 189.12%606K | -112.61%-3.55M | 246.98%23.61M | -50.13%13.78M | 69.27%-17.62M | -102.52%-680K | 310.04%28.13M |
-Change in prepaid assets | 1,273.86%3.59M | -97.32%206K | --2.75M | 110.89%871K | ---235K | 93.04%-306K | -59.88%7.69M | --0 | ---8M | --0 |
-Change in other current liabilities | --0 | --0 | --0 | --0 | --0 | -200.00%-896K | --0 | --0 | -22.56%-6.18M | 4.80%5.29M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -177.33%-172.4M | -104.34%-4.66M | -130.54%-16.87M | -93.93%4.25M | -1,522.10%-155.12M | 1,389.20%222.94M | 33.71%107.22M | 129.50%55.24M | -73.78%70.05M | 94.61%-9.56M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 228.70%249.04M | 110.78%11M | 185.71%54M | 134.04%8M | 3,620.72%176.04M | -293.22%-193.5M | -131.07%-102M | -130.73%-63M | 91.14%-23.5M | -102.44%-5M |
Net commonstock issuance | --552K | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Cash dividends paid | -44.34%-65.9M | -20.21%-15.68M | -13.52%-13.7M | -27.27%-13.7M | -133.32%-22.83M | -31.01%-45.66M | -37.27%-13.05M | -30.34%-12.07M | -33.76%-10.76M | -21.62%-9.78M |
Net other financing activities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 176.70%183.43M | 95.93%-4.68M | 154.09%40.61M | 83.37%-5.7M | 1,136.31%153.21M | -559.54%-239.16M | -109.63%-115.05M | -139.35%-75.07M | 87.78%-34.26M | -107.52%-14.78M |
Net cash flow | ||||||||||
Beginning cash position | -29.21%38.78M | 26.78%59.15M | -46.69%35.42M | 20.14%36.89M | -29.21%38.78M | 169.07%54.78M | 57.91%46.66M | 153.08%66.44M | -22.42%30.71M | 169.07%54.78M |
Current changes in cash | 168.06%11.04M | -19.33%-9.34M | 219.69%23.73M | -104.04%-1.44M | 92.14%-1.91M | -146.67%-16.22M | -130.92%-7.83M | -659.04%-19.83M | 368.49%35.79M | -226.66%-24.35M |
Effect of exchange rate changes | -77.88%48K | 182.76%48K | --0 | 45.61%-31K | -88.93%31K | 165.36%217K | 28.40%-58K | 120.72%52K | -2,750.00%-57K | 13,900.00%280K |
End cash position | 28.59%49.86M | 28.59%49.86M | 26.78%59.15M | -46.69%35.42M | 20.14%36.89M | -29.21%38.78M | -29.21%38.78M | 57.91%46.66M | 153.08%66.44M | -22.42%30.71M |
Free cash flow | -177.33%-172.4M | -104.34%-4.66M | -130.54%-16.87M | -93.93%4.25M | -1,522.10%-155.12M | 1,389.20%222.94M | 33.71%107.22M | 129.50%55.24M | -73.78%70.05M | 94.61%-9.56M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data