(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -84.92%3.74M | 83,401.97%8.75M | 3,474.82%10.66M | 6,381.65%20.73M | 6,381.65%20.73M | 5,590.12%24.76M | -99.68%10.48K | -79.69%298.17K | -87.93%319.87K | -87.93%319.87K |
-Cash and cash equivalents | -84.92%3.74M | 83,401.97%8.75M | 3,474.82%10.66M | 6,381.65%20.73M | 6,381.65%20.73M | 5,590.12%24.76M | -99.68%10.48K | -79.69%298.17K | -87.93%319.87K | -87.93%319.87K |
Receivables | 807.46%2.35M | 534.38%1.53M | -18.77%542.39K | -76.43%434.24K | -76.43%434.24K | -79.42%259.21K | -43.99%240.44K | 323.88%667.73K | 3,996.43%1.84M | 3,996.43%1.84M |
-Accounts receivable | 4,253.75%807.33K | 63.50%26.41K | -58.88%8.92K | -40.46%25.54K | -40.46%25.54K | 1,745.68%18.54K | 106.07%16.15K | 7,499.31%21.7K | -4.63%42.89K | -4.63%42.89K |
-Taxes receivable | 304.44%973.37K | 568.29%1.5M | -17.42%533.47K | -77.29%408.7K | -77.29%408.7K | -80.88%240.67K | -46.78%224.29K | 310.86%646.03K | --1.8M | --1.8M |
-Other receivables | --571.57K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Inventory | --717.2K | --326.95K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | 251.02%199.24K | -77.22%135.51K | -86.83%87.59K | -85.43%61.6K | -85.43%61.6K | -16.21%56.76K | 816.16%594.93K | 2,521.28%665.27K | 1,941.61%422.84K | 1,941.61%422.84K |
Total current assets | -72.07%7M | 1,169.56%10.74M | 592.08%11.29M | 721.18%21.23M | 721.18%21.23M | 1,322.84%25.08M | -77.75%845.85K | -1.18%1.63M | -4.81%2.59M | -4.81%2.59M |
Non current assets | ||||||||||
Net PPE | 47.44%27.52M | 57.84%27.05M | -15.06%14.37M | -15.13%13.21M | -15.13%13.21M | 49.41%18.67M | 787.93%17.14M | 2,580.58%16.91M | 4,939.88%15.57M | 4,939.88%15.57M |
-Gross PPE | 74.71%33.53M | 59.57%28.02M | -13.14%15.02M | -11.87%13.98M | -11.87%13.98M | 51.29%19.19M | 754.34%17.56M | 2,233.15%17.3M | --15.86M | --15.86M |
-Accumulated depreciation | -1,036.66%-6.01M | -129.90%-970.31K | -71.24%-658.23K | -161.09%-767.92K | -161.09%-767.92K | -172.66%-529.15K | -236.88%-422.06K | -248.09%-384.4K | ---294.12K | ---294.12K |
Financial assets | -24.96%1.44M | --1.23M | --931.02K | --1.23M | --1.23M | --1.92M | ---- | ---- | --0 | --0 |
Non current prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | -95.34%206.83K | -79.47%313.6K | ---- | ---- |
Total non current assets | 40.68%28.96M | 63.07%28.29M | -11.20%15.3M | -7.21%14.44M | -7.21%14.44M | 64.80%20.59M | 172.36%17.35M | 698.08%17.23M | 4,939.88%15.57M | 4,939.88%15.57M |
Total assets | -21.24%35.97M | 114.52%39.03M | 40.98%26.59M | 96.53%35.67M | 96.53%35.67M | 220.36%45.67M | 78.88%18.19M | 395.07%18.86M | 500.12%18.15M | 500.12%18.15M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 177.84%2.91M | -33.59%2.85M | -77.74%701.47K | -84.98%729.29K | -84.98%729.29K | -65.00%1.05M | 264.41%4.29M | 166.25%3.15M | 378.92%4.86M | 378.92%4.86M |
-accounts payable | 400.27%2.46M | -35.87%2.41M | -86.07%363.23K | -96.44%153.45K | -96.44%153.45K | -78.81%491.2K | 616.37%3.76M | 432.37%2.61M | 1,140.14%4.31M | 1,140.14%4.31M |
-Other payable | -19.11%448.72K | -17.41%438.96K | -37.89%338.25K | 6.14%575.84K | 6.14%575.84K | -17.24%554.73K | -18.52%531.47K | -21.52%544.55K | -18.56%542.54K | -18.56%542.54K |
Current accrued expenses | 299.89%168.26K | -67.65%93.45K | -67.03%55.5K | -68.03%81.64K | -68.03%81.64K | -65.05%42.08K | 105.30%288.9K | 8.85%168.34K | --255.37K | --255.37K |
Current debt and capital lease obligation | 595.18%440.35K | -99.09%51.06K | -98.67%44.95K | -96.08%63.53K | -96.08%63.53K | -96.55%63.34K | --5.6M | --3.38M | --1.62M | --1.62M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | --4.77M | --2.56M | --776.86K | --776.86K |
-Current capital lease obligation | 595.18%440.35K | -93.87%51.06K | -94.50%44.95K | -92.47%63.53K | -92.47%63.53K | -95.26%63.34K | --832.95K | --817.33K | --843.2K | --843.2K |
Current deferred liabilities | --3.59M | --3.14M | --1.04M | --644.57K | --644.57K | ---- | ---- | ---- | --0 | --0 |
Other current liabilities | --1.71M | --1.11M | --258.75K | --252.72K | --252.72K | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 665.96%8.82M | -28.88%7.24M | -68.66%2.1M | -73.68%1.77M | -73.68%1.77M | -76.71%1.15M | 672.62%10.18M | 400.52%6.7M | 563.85%6.73M | 563.85%6.73M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 980.56%1.57M | -93.31%112.06K | -97.93%89.96K | -92.17%130.66K | -92.17%130.66K | -91.67%145.48K | --1.68M | --4.35M | --1.67M | --1.67M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | --1.52M | --4.35M | --1.67M | --1.67M |
-Long term capital lease obligation | 980.56%1.57M | -29.56%112.06K | --89.96K | --130.66K | --130.66K | --145.48K | --159.08K | ---- | --0 | --0 |
Non current deferred liabilities | 11.41%43.81M | --41.94M | --31.27M | --39.98M | --39.98M | --39.33M | ---- | ---- | --0 | --0 |
Total non current liabilities | 14.87%46.37M | 1,597.58%42.97M | 513.27%32.03M | 1,505.12%40.81M | 1,505.12%40.81M | 1,469.73%40.37M | 217.60%2.53M | 515.76%5.22M | 214.74%2.54M | 214.74%2.54M |
Total liabilities | 32.93%55.19M | 295.03%50.21M | 186.30%34.13M | 359.10%42.58M | 359.10%42.58M | 452.42%41.52M | 501.11%12.71M | 445.23%11.92M | 409.07%9.27M | 409.07%9.27M |
Shareholders'equity | ||||||||||
Share capital | 6.06%47.33M | 8.41%47.26M | -27.33%33.63M | -6.70%44.55M | -6.70%44.55M | 1.11%44.62M | -0.90%43.6M | 21.22%46.27M | 31.57%47.75M | 31.57%47.75M |
-common stock | 6.06%47.33M | 8.41%47.26M | -27.33%33.63M | -6.70%44.55M | -6.70%44.55M | 1.11%44.62M | -0.90%43.6M | 21.22%46.27M | 31.57%47.75M | 31.57%47.75M |
Retained earnings | -72.22%-78.86M | -63.70%-71.61M | -14.32%-51.81M | -32.76%-65.74M | -32.76%-65.74M | -15.79%-45.79M | -14.37%-43.74M | -18.21%-45.32M | -11.07%-49.52M | -11.07%-49.52M |
Paid-in capital | -0.42%1.36M | 0.18%1.36M | -27.85%1.01M | -4.85%1.37M | -4.85%1.37M | 134.16%1.37M | 155.57%1.35M | 153.04%1.39M | 142.90%1.44M | 142.90%1.44M |
Gains losses not affecting retained earnings | --10.54M | --10.54M | --7.96M | 51.16%10.54M | 51.16%10.54M | ---- | ---- | ---- | -4.57%6.97M | -4.57%6.97M |
Other equity interest | -22.47%4.08M | -25.84%4.09M | -35.34%3.79M | 60.09%5.02M | 60.09%5.02M | 123.01%5.27M | 127.82%5.52M | 227.40%5.86M | 58.35%3.14M | 58.35%3.14M |
Total stockholders'equity | -384.42%-15.55M | -224.12%-8.35M | -166.11%-5.43M | -143.55%-4.26M | -143.55%-4.26M | -27.44%5.47M | -22.67%6.73M | 276.94%8.21M | 514.79%9.78M | 514.79%9.78M |
Noncontrolling interests | -179.32%-3.68M | -127.39%-2.83M | -66.55%-2.12M | -193.85%-2.65M | -193.85%-2.65M | -65.93%-1.32M | -93.29%-1.24M | -129.12%-1.27M | -132.50%-901.45K | -132.50%-901.45K |
Total equity | -563.16%-19.22M | -303.91%-11.18M | -208.76%-7.54M | -177.81%-6.91M | -177.81%-6.91M | -38.42%4.15M | -31.94%5.48M | 327.49%6.94M | 638.04%8.88M | 638.04%8.88M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data