(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 68.89%-1.29M | -307.67%-534.99K | 56.20%-729.69K | -224.36%-8.45M | -299.82%-2.89M | -551,191.54%-4.15M | 118.79%257.61K | -227.17%-1.67M | -14.16%-2.6M | -0.84%-724K |
Net income from continuing operations | -332.39%-8.1M | -91.74%-4.48M | 28.48%-2.34M | -219.68%-18.21M | -175.87%-10.73M | -258,997.06%-1.87M | -119.71%-2.33M | -340.13%-3.28M | -10.57%-5.7M | -218.85%-3.89M |
Operating gains losses | --436.54K | --148.47K | ---143.7K | -12,161.46%-797.61K | ---813.04K | --0 | ---- | ---- | -139.19%-6.51K | ---- |
Depreciation and amortization | 4,572.04%5.04M | 4.99%123.63K | 1.27%78.76K | 183.24%550.29K | 50.37%246.8K | 895,254.58%107.97K | 569.67%117.75K | 519.05%77.77K | 1,231.18%194.29K | 1,853.60%164.13K |
Other non cash items | 4,917.63%2.61M | 362.12%2.86M | -14.13%1.69M | 6,283.68%5.75M | 3,207.12%3.11M | 3,336,021.85%52.07K | 1,307.07%617.88K | 4,068.29%1.97M | -96.75%90.04K | -79.75%93.94K |
Change In working capital | 53.59%-1.29M | -60.63%789.67K | 95.92%-14.49K | -199.32%-1.85M | -136.74%-719.96K | -6,944,083.94%-2.78M | 824.54%2.01M | -300.66%-354.79K | 9,864.92%1.86M | 2,334.76%1.96M |
-Change in receivables | -4,533.91%-826.97K | -211.85%-876.36K | -128.71%-214.71K | 178.34%1.41M | 92.58%-105.31K | -11,715.80%-17.85K | 393.13%783.52K | 777.99%747.81K | -2,317.75%-1.8M | -18,984.81%-1.42M |
-Change in inventory | ---521.91K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Change in prepaid assets | -106.55%-63.74K | -144.46%-32.8K | -122.61%-41.11K | 374.67%1.1M | 65.12%-124.66K | 5,465,303.66%973.22K | 283.76%73.77K | 4,255.25%181.8K | -9,238.02%-401.99K | -2,399.45%-357.45K |
-Change in payables and accrued expense | 103.30%123.38K | 76.40%2.03M | 118.79%241.33K | -207.39%-4.36M | -113.11%-489.99K | -2,897,636.33%-3.73M | 3,650.35%1.15M | -540.64%-1.28M | 6,709.25%4.06M | 5,766.62%3.74M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 68.89%-1.29M | -307.67%-534.99K | 56.20%-729.69K | -224.36%-8.45M | -299.82%-2.89M | -551,191.54%-4.15M | 118.79%257.61K | -227.17%-1.67M | -14.16%-2.6M | -0.84%-724K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -113.25%-3.37M | -545.86%-9.57M | -199.56%-4.48M | 62.77%-5.14M | 92.36%-589.91K | -64,664.37%-1.58M | 65.03%-1.48M | 19.57%-1.49M | -1,663.00%-13.82M | -2,317.00%-7.72M |
Net PPE purchase and sale | -113.25%-3.37M | -545.86%-9.57M | -199.56%-4.48M | 62.77%-5.14M | 95.15%-589.91K | -238,258.94%-1.58M | -11.77%-1.48M | -352.41%-1.49M | -1,663.00%-13.82M | -3,706.58%-12.16M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -113.25%-3.37M | -545.86%-9.57M | -199.56%-4.48M | 62.77%-5.14M | 92.36%-589.91K | -64,664.37%-1.58M | 65.03%-1.48M | 19.57%-1.49M | -1,663.00%-13.82M | -2,317.00%-7.72M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -101.09%-355.07K | 258.88%3.36M | -100.36%-11.74K | 141.69%34M | -150.61%-2.73M | 938,502.26%32.55M | -87.55%936.6K | 182.94%3.25M | 244.76%14.07M | 1,645.85%5.39M |
Net issuance payments of debt | 94.69%-356.65K | -101.79%-17.41K | -100.35%-11.74K | -261.88%-3.34M | -146.93%-968.67K | ---6.72M | --973.68K | --3.37M | 699.62%2.06M | 59,510.49%2.06M |
Net common stock issuance | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | 110.62%8.94M | 8,870.86%3.56M |
Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | -101.22%-14.03K | 543.59%3.74M | -53.41%128.23K |
Net other financing activities | -100.00%1.58K | ---- | ---- | 5,625.48%37.34M | -391.08%-1.76M | 30,970,718.66%39.27M | ---- | ---- | -68.74%-675.79K | -14,395.38%-358.68K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -101.09%-355.07K | 258.88%3.36M | -100.36%-11.74K | 141.69%34M | -150.61%-2.73M | 938,502.26%32.55M | -87.55%936.6K | 182.94%3.25M | 244.76%14.07M | 1,645.85%5.39M |
Net cash flow | ||||||||||
Beginning cash position | 2,835.02%8.75M | 3,474.82%10.66M | 6,342.45%15.64M | -87.93%319.87K | 687.86%26.07M | -90.98%298.15K | -79.69%298.17K | -90.96%242.84K | 63.06%2.65M | -1.30%3.31M |
Current changes in cash | -118.68%-5.01M | -2,128.57%-6.74M | -15,670.14%-5.22M | 965.32%20.41M | -101.35%-6.15M | 9,654,706.56%26.82M | -115.81%-302.58K | 102.75%33.51K | -332.39%-2.36M | -319.06%-3.05M |
Effect of exchange rate changes | 99.58%-4.39K | -208.73%-252.78K | 963.52%232.04K | -76.27%6.67K | --807.56K | ---1.06M | --232.5K | --21.82K | --28.11K | ---- |
End cash Position | -85.67%3.74M | 2,835.02%8.75M | 3,474.82%10.66M | 6,381.65%20.73M | 6,381.65%20.73M | 687.86%26.07M | -90.98%298.15K | -79.69%298.17K | -87.88%319.87K | -87.88%319.87K |
Free cash flow | 18.66%-4.66M | -725.49%-10.1M | -64.74%-5.21M | 17.28%-13.59M | 72.98%-3.48M | -404,635.14%-5.72M | 54.60%-1.22M | -276.45%-3.16M | -430.75%-16.43M | -1,134.59%-12.89M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data