(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -53.62%635.57K | -86.15%405.28K | -86.15%405.28K | 51.13%925.07K | 158.85%987.04K | 103.48%1.37M | 383.01%2.93M | 383.01%2.93M | -26.39%612.1K | -69.81%381.32K |
-Cash and cash equivalents | -53.62%635.57K | -86.15%405.28K | -86.15%405.28K | 51.13%925.07K | 158.85%987.04K | 103.48%1.37M | 383.01%2.93M | 383.01%2.93M | -26.39%612.1K | -69.81%381.32K |
Receivables | -31.09%3.12M | -9.26%3.55M | -9.26%3.55M | -3.78%4.22M | -12.92%3.51M | 32.75%4.53M | 46.68%3.91M | 46.68%3.91M | 31.13%4.39M | 75.31%4.03M |
-Accounts receivable | -31.09%3.12M | -9.26%3.55M | -9.26%3.55M | -3.78%4.22M | -12.92%3.51M | 32.75%4.53M | 46.68%3.91M | 46.68%3.91M | 31.13%4.39M | 81.97%4.03M |
Inventory | 16.47%3.46M | 3.31%2.87M | 3.31%2.87M | 2.45%3.03M | 8.89%3.1M | 7.82%2.97M | -8.14%2.78M | -8.14%2.78M | -0.19%2.96M | 13.72%2.85M |
Prepaid assets | -20.27%288.48K | 19.90%299.36K | 19.90%299.36K | -31.90%209.51K | 9.82%234.12K | 92.96%361.8K | 16.98%249.68K | 16.98%249.68K | -3.42%307.66K | -28.67%213.18K |
Total current assets | -18.71%7.51M | -27.80%7.12M | -27.80%7.12M | 1.47%8.39M | 4.80%7.83M | 31.36%9.24M | 51.56%9.86M | 51.56%9.86M | 10.80%8.27M | 17.41%7.47M |
Non current assets | ||||||||||
Net PPE | -15.61%615.88K | -13.69%683.57K | -13.69%683.57K | -8.65%770.67K | -18.45%756.83K | -31.78%729.81K | -30.85%791.96K | -30.85%791.96K | 10.02%843.63K | 37.47%928.06K |
-Gross PPE | 2.05%4.74M | 2.23%4.76M | 2.23%4.76M | 2.94%4.79M | 0.83%4.72M | -2.72%4.64M | -2.97%4.65M | -2.97%4.65M | 6.56%4.65M | 10.84%4.68M |
-Accumulated depreciation | -5.34%-4.12M | -5.50%-4.07M | -5.50%-4.07M | -5.51%-4.02M | -5.60%-3.97M | -5.67%-3.91M | -5.77%-3.86M | -5.77%-3.86M | -5.83%-3.81M | -5.78%-3.76M |
Goodwill and other intangible assets | 0.14%9.11M | 0.24%9.11M | 0.24%9.11M | 0.41%9.11M | 0.45%9.11M | 0.39%9.1M | 0.39%9.09M | 0.39%9.09M | 0.40%9.07M | -7.93%9.07M |
-Goodwill | 0.00%8.82M | 0.00%8.82M | 0.00%8.82M | 0.00%8.82M | 0.00%8.82M | 0.00%8.82M | 0.00%8.82M | 0.00%8.82M | 0.00%8.82M | -8.55%8.82M |
-Other intangible assets | 4.48%290.31K | 8.09%286.56K | 8.09%286.56K | 14.83%286.39K | 16.73%283.64K | 14.56%277.86K | 15.57%265.11K | 15.57%265.11K | 17.12%249.41K | 22.28%242.98K |
Total non current assets | -1.03%9.73M | -0.88%9.79M | -0.88%9.79M | -0.36%9.88M | -1.31%9.86M | -3.01%9.83M | -3.11%9.88M | -3.11%9.88M | 1.16%9.92M | -5.02%10M |
Total assets | -9.60%17.24M | -14.33%16.91M | -14.33%16.91M | 0.47%18.27M | 1.31%17.7M | 11.07%19.07M | 18.18%19.74M | 18.18%19.74M | 5.33%18.19M | 3.44%17.47M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 23.63%2.14M | -42.55%1.4M | -42.55%1.4M | -36.01%1.7M | -25.33%1.68M | -24.82%1.73M | 8.62%2.43M | 8.62%2.43M | 4.38%2.65M | 79.15%2.24M |
-accounts payable | 23.63%2.14M | -42.55%1.4M | -42.55%1.4M | -36.01%1.7M | -25.33%1.68M | -24.82%1.73M | 8.62%2.43M | 8.62%2.43M | 4.38%2.65M | 79.15%2.24M |
Current accrued expenses | ---- | -9.36%840.66K | -9.36%840.66K | ---- | ---- | --1.24M | 29.42%927.52K | 29.42%927.52K | --1.31M | --971.86K |
Current debt and capital lease obligation | 33.35%971.03K | 106.37%1.5M | 106.37%1.5M | 95.21%1.13M | 26.66%731.28K | 26.94%728.19K | 29.73%725.15K | 29.73%725.15K | 28.00%580.14K | 31.73%577.35K |
-Current debt | 53.12%785.9K | 148.79%1.28M | 148.79%1.28M | 145.88%913.26K | 38.18%513.26K | 38.18%513.26K | 39.58%513.26K | 39.58%513.26K | 1.01%371.43K | 1.01%371.43K |
-Current capital lease obligation | -13.87%185.13K | 3.62%219.56K | 3.62%219.56K | 5.05%219.26K | 5.88%218.02K | 6.28%214.93K | 10.78%211.89K | 10.78%211.89K | 144.09%208.71K | 191.83%205.92K |
Current deferred liabilities | -22.35%1.11M | -0.20%1.17M | -0.20%1.17M | 5.56%1.46M | 45.69%1.16M | 37.96%1.42M | 29.78%1.17M | 29.78%1.17M | 36.29%1.39M | -30.11%794.98K |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -36.38%571.84K | -0.05%889.53K |
Current liabilities | 4.09%5.34M | -6.71%4.91M | -6.71%4.91M | -21.07%5.13M | -21.27%4.31M | -1.34%5.13M | 14.67%5.26M | 14.67%5.26M | 12.54%6.49M | 19.97%5.48M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -21.58%1.77M | -20.39%1.94M | -20.39%1.94M | -5.51%1.88M | -3.37%2.07M | -1.46%2.25M | -0.24%2.43M | -0.24%2.43M | -12.17%1.99M | -6.07%2.14M |
-Long term debt | -14.69%1.75M | -12.73%1.9M | -12.73%1.9M | 6.51%1.79M | 8.22%1.92M | 9.77%2.05M | 10.95%2.18M | 10.95%2.18M | -18.09%1.68M | -17.32%1.77M |
-Long term capital lease obligation | -90.96%18.38K | -84.93%38.92K | -84.93%38.92K | -70.17%93.2K | -59.59%147.72K | -51.47%203.28K | -46.07%258.24K | -46.07%258.24K | 43.76%312.39K | 176.15%365.5K |
Total non current liabilities | -21.58%1.77M | -20.39%1.94M | -20.39%1.94M | -5.51%1.88M | -3.37%2.07M | -24.94%2.25M | -22.62%2.43M | -22.62%2.43M | -32.81%1.99M | -31.72%2.14M |
Total liabilities | -3.75%7.1M | -11.04%6.84M | -11.04%6.84M | -17.41%7.01M | -16.24%6.38M | -9.97%7.38M | -0.50%7.69M | -0.50%7.69M | -2.86%8.49M | -1.07%7.62M |
Shareholders'equity | ||||||||||
Share capital | 4.68%63.5K | 0.12%60.74K | 0.12%60.74K | 7.58%60.69K | 7.61%60.68K | -64.14%60.67K | 7.59%60.67K | 7.59%60.67K | -66.60%56.41K | -66.33%56.38K |
-common stock | 4.68%63.5K | 0.12%60.74K | 0.12%60.74K | 7.58%60.69K | 7.61%60.68K | -64.14%60.67K | 7.59%60.67K | 7.59%60.67K | -66.60%56.41K | -66.33%56.38K |
Retained earnings | -7.80%-52.5M | -6.12%-51.19M | -6.12%-51.19M | -3.40%-49.78M | -4.06%-49.46M | -1.11%-48.7M | -0.30%-48.24M | -0.30%-48.24M | 0.46%-48.14M | 1.48%-47.53M |
Paid-in capital | 3.72%62.58M | 1.61%61.2M | 1.61%61.2M | 5.53%60.98M | 5.91%60.72M | 5.90%60.33M | 5.64%60.22M | 5.64%60.22M | 1.87%57.78M | 0.10%57.33M |
Total stockholders'equity | -13.29%10.14M | -16.43%10.07M | -16.43%10.07M | 16.12%11.26M | 14.87%11.32M | 30.29%11.69M | 34.28%12.05M | 34.28%12.05M | 13.71%9.7M | 7.21%9.85M |
Total equity | -13.29%10.14M | -16.43%10.07M | -16.43%10.07M | 16.12%11.26M | 14.87%11.32M | 30.29%11.69M | 34.28%12.05M | 34.28%12.05M | 13.71%9.7M | 7.21%9.85M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data