Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
MicroStrategy
MSTR
(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -52.46%-526M | -35.29%-345M | -39.34%-255M | -195.31%-183M | 79.44%192M | 137.78%107M | -55.00%45M | 129.85%100M | -295.91%-335M | -78.33%171M |
Other non cash items | 9.32%129M | -42.44%118M | 197.10%205M | -15.85%69M | -80.48%82M | -17.49%420M | 22.65%509M | 9.21%415M | -24.60%380M | 2,420.00%504M |
Change In working capital | 61.64%257M | 280.68%159M | 45.00%-88M | 10.11%-160M | -1,383.33%-178M | 94.39%-12M | -419.40%-214M | -86.96%67M | 517.89%514M | 87.95%-123M |
-Change in receivables | 41.28%243M | -40.48%172M | -45.68%289M | 457.05%532M | -150.85%-149M | 710.42%293M | 90.44%-48M | -222.14%-502M | 180.59%411M | 52.07%-510M |
-Change in inventory | -14.29%6M | 146.67%7M | -475.00%-15M | 300.00%4M | 105.88%1M | ---17M | --0 | -33.33%2M | --3M | --0 |
-Change in other current assets | -85.84%16M | 177.40%113M | 14.62%-146M | 15.76%-171M | -250.37%-203M | -38.36%135M | 4.78%219M | 315.46%209M | -222.78%-97M | 154.48%79M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 33.56%-97M | 9.32%-146M | -436.67%-161M | -112.61%-30M | -56.96%238M | 31.04%553M | -35.18%422M | -2.69%651M | 3.24%669M | 853.49%648M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 78.38%-8M | 2.63%-37M | -18.75%-38M | 48.39%-32M | -200.00%-62M | 164.58%62M | 39.62%-96M | 4.79%-159M | 64.32%-167M | 3.51%-468M |
Net intangibles purchase and sale | 25.00%-6M | 20.00%-8M | 0.00%-10M | 66.67%-10M | -275.00%-30M | 11.11%-8M | -350.00%-9M | 88.24%-2M | 85.71%-17M | -124.53%-119M |
Net business purchase and sale | -72.09%36M | 89.71%129M | 119.35%68M | 444.44%31M | -106.92%-9M | 1,200.00%130M | 350.00%10M | -110.26%-4M | 0.00%39M | 69.57%39M |
Net investment purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---12M | --0 | ---- |
Net other investing changes | ---- | ---- | ---- | 33.33%-6M | ---9M | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -67.35%32M | 157.89%98M | 642.86%38M | 88.14%-7M | -127.70%-59M | 251.06%213M | 46.79%-141M | 16.67%-265M | 39.77%-318M | 10.96%-528M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -203.85%-27M | 85.71%26M | 109.66%14M | -162.23%-145M | 123.90%233M | -304.56%-975M | -161.96%-241M | -319.05%-92M | -91.98%42M | -48.07%524M |
Net common stock issuance | ---- | ---- | 2,354.55%248M | 66.67%-11M | 25.00%-33M | -12.82%-44M | -8.33%-39M | 7.69%-36M | -56.00%-39M | 46.81%-25M |
Cash dividends paid | ---- | ---- | ---- | ---- | -0.78%-129M | 33.33%-128M | 14.29%-192M | -0.45%-224M | 0.89%-223M | -0.45%-225M |
Net other financing activities | ---- | ---- | ---- | ---- | -95.54%10M | --224M | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -62.28%-185M | -209.62%-114M | 142.98%104M | -906.67%-242M | 103.02%30M | -110.17%-992M | -34.09%-472M | -60.00%-352M | -180.29%-220M | -62.87%274M |
Net cash flow | ||||||||||
Beginning cash position | -27.42%450M | -2.97%620M | -30.09%639M | 29.65%914M | -24.68%705M | -16.65%936M | 2.00%1.12B | 12.69%1.1B | 67.01%977M | 11.43%585M |
Current changes in cash | -54.32%-250M | -752.63%-162M | 93.19%-19M | -233.49%-279M | 192.48%209M | -18.32%-226M | -661.76%-191M | -74.05%34M | -66.75%131M | 567.80%394M |
Effect of exchange rate changes | 112.50%1M | ---8M | --0 | --4M | --0 | -225.00%-5M | 133.33%4M | -71.43%-12M | -250.00%-7M | -300.00%-2M |
End cash Position | -55.33%201M | -27.42%450M | -2.97%620M | -30.09%639M | 29.65%914M | -24.68%705M | -16.65%936M | 2.00%1.12B | 12.69%1.1B | 67.01%977M |
Free cash flow | 41.15%-113M | 10.28%-192M | -193.15%-214M | -150.00%-73M | -67.91%146M | 49.18%455M | -36.98%305M | 0.21%484M | 718.64%483M | 109.42%59M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |