(Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 83.54%14.09M | 84.75%9.85M | 273.43%11.05M | 273.43%11.05M | 14.87%8.6M | 174.70%7.68M | -17.52%5.33M | -16.77%2.96M | -16.77%2.96M | -23.70%7.49M |
-Cash and cash equivalents | 83.54%14.09M | 84.75%9.85M | 273.43%11.05M | 273.43%11.05M | 14.87%8.6M | 174.70%7.68M | -17.52%5.33M | -16.77%2.96M | -16.77%2.96M | -23.70%7.49M |
Receivables | -51.84%327K | 81.80%1.05M | -0.58%340K | -0.58%340K | 198.58%1.05M | 71.46%679K | 44.25%577K | -11.17%342K | -11.17%342K | -26.97%352K |
-Accounts receivable | -51.84%327K | 81.80%1.05M | -0.58%340K | -0.58%340K | 198.58%1.05M | 71.46%679K | 44.25%577K | -11.17%342K | -11.17%342K | -26.97%352K |
Prepaid assets | 10,742.20%82.73M | 17.87%1.31M | 58.59%1.73M | 58.59%1.73M | -6.97%667K | -17.16%763K | -18.17%1.11M | -9.48%1.09M | -9.48%1.09M | -6.03%717K |
Total current assets | 965.48%97.14M | 73.95%12.2M | 198.77%13.11M | 198.77%13.11M | 20.60%10.32M | 121.77%9.12M | -14.62%7.02M | -14.64%4.39M | -14.64%4.39M | -22.63%8.56M |
Non current assets | ||||||||||
Net PPE | -0.11%428.76M | 0.28%427.5M | 4.57%442.05M | 4.57%442.05M | 2.31%432.02M | 2.42%429.24M | 2.17%426.3M | 1.72%422.72M | 1.72%422.72M | 1.02%422.25M |
-Gross PPE | -5.20%453.19M | -10.01%427.5M | 4.14%490.94M | 4.14%490.94M | -8.25%432.02M | 2.21%478.03M | 1.99%475.04M | 1.59%471.41M | 1.59%471.41M | 0.96%470.89M |
-Accumulated depreciation | 49.91%-24.43M | ---- | -0.39%-48.88M | -0.39%-48.88M | ---- | -0.41%-48.79M | -0.42%-48.74M | -0.42%-48.69M | -0.42%-48.69M | -0.41%-48.64M |
Non current accounts receivable | -25.50%1.56M | -31.37%1.57M | -21.90%1.86M | -21.90%1.86M | -18.00%1.95M | -12.15%2.09M | -7.77%2.29M | -10.12%2.38M | -10.12%2.38M | -10.43%2.38M |
Goodwill and other intangible assets | -50.03%12.15M | -50.01%12.16M | -0.21%24.29M | -0.21%24.29M | -0.21%24.3M | -0.21%24.31M | -0.21%24.33M | -0.21%24.34M | -0.21%24.34M | -0.21%24.35M |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -0.21%24.35M |
Other non current assets | -45.06%6.47M | -53.98%6.2M | -19.28%11.54M | -19.28%11.54M | -19.63%11.19M | -16.05%11.78M | 1.57%13.46M | 10.19%14.3M | 10.19%14.3M | 18.78%13.92M |
Total non current assets | -3.96%448.94M | -4.06%447.43M | 3.45%479.74M | 3.45%479.74M | 1.42%469.46M | 1.64%467.43M | 1.97%466.38M | 1.79%463.74M | 1.79%463.74M | 1.34%462.9M |
Total assets | 14.59%546.08M | -2.91%459.64M | 5.28%492.85M | 5.28%492.85M | 1.77%479.78M | 2.71%476.54M | 1.68%473.4M | 1.61%468.13M | 1.61%468.13M | 0.78%471.46M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -99.91%67K | 56.03%97.97M | 430.64%94.52M | 430.64%94.52M | 363.49%81.28M | 315.82%71.79M | 269.42%62.79M | 6.44%17.81M | 6.44%17.81M | 19,170.33%17.54M |
-Current debt | ---- | 56.22%97.9M | 433.42%94.39M | 433.42%94.39M | 365.80%81.15M | 317.80%71.67M | 271.07%62.67M | 6.41%17.7M | 6.41%17.7M | --17.42M |
-Current capital lease obligation | -45.53%67K | -45.00%66K | 10.26%129K | 10.26%129K | 10.53%126K | 10.81%123K | 11.11%120K | 10.38%117K | 10.38%117K | 25.27%114K |
Current provisions | -15.18%1.02M | -21.96%906K | 47.14%1.55M | 47.14%1.55M | -18.00%1.24M | -10.12%1.2M | -2.68%1.16M | 17.58%1.05M | 17.58%1.05M | 0.26%1.52M |
Current liabilities | -93.73%4.83M | 55.21%103.42M | 352.31%99.5M | 352.31%99.5M | 274.71%86.78M | 217.94%77.13M | 207.99%66.63M | 7.92%22M | 7.92%22M | 332.82%23.16M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -72.69%74K | -71.62%86K | -99.43%205K | -99.43%205K | -99.33%238K | -98.96%271K | -98.81%303K | 87.97%36.09M | 87.97%36.09M | 0.40%35.32M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 90.71%35.75M | 90.71%35.75M | 0.77%34.96M |
-Long term capital lease obligation | -72.69%74K | -71.62%86K | -38.62%205K | -38.62%205K | -34.62%238K | -31.22%271K | -28.37%303K | -25.94%334K | -25.94%334K | -25.71%364K |
Non current accrued expenses | -75.51%48K | -55.70%66K | 245.22%397K | 245.22%397K | --318K | --196K | --149K | -81.95%115K | -81.95%115K | --0 |
Long term provisions | -41.73%32.17M | -40.70%32.11M | 22.49%64.09M | 22.49%64.09M | 6.89%56.3M | 8.04%55.21M | 6.21%54.14M | 2.87%52.32M | 2.87%52.32M | -1.37%52.68M |
Non current deferred liabilities | 0.00%492K | --492K | --492K | --492K | --492K | --492K | ---- | --0 | --0 | ---- |
Total non current liabilities | -41.63%32.78M | -40.01%32.75M | -26.37%65.18M | -26.37%65.18M | -34.83%57.35M | -27.18%56.17M | -28.60%54.59M | 25.22%88.52M | 25.22%88.52M | -1.34%88M |
Total liabilities | -71.78%37.62M | 12.33%136.17M | 49.01%164.68M | 49.01%164.68M | 29.66%144.14M | 31.47%133.29M | 23.57%121.23M | 21.35%110.52M | 21.35%110.52M | 17.57%111.16M |
Shareholders'equity | ||||||||||
Share capital | 35.81%720.17M | 0.20%531.32M | 0.29%530.27M | 0.29%530.27M | 0.29%530.27M | 0.29%530.27M | 0.29%530.27M | 0.15%528.72M | 0.15%528.72M | 0.17%528.72M |
-common stock | 35.81%720.17M | 0.20%531.32M | 0.29%530.27M | 0.29%530.27M | 0.29%530.27M | 0.29%530.27M | 0.29%530.27M | 0.15%528.72M | 0.15%528.72M | 0.17%528.72M |
Retained earnings | -9.56%-287.17M | -12.19%-283.17M | -13.98%-277.88M | -13.98%-277.88M | -12.17%-270.15M | -10.57%-262.11M | -8.83%-252.39M | -6.82%-243.79M | -6.82%-243.79M | -7.43%-240.84M |
Gains losses not affecting retained earnings | 0.48%75.46M | 1.36%75.31M | 4.28%75.79M | 4.28%75.79M | 4.29%75.53M | 5.87%75.09M | 5.10%74.3M | 3.89%72.68M | 3.89%72.68M | 3.99%72.43M |
Total stockholders'equity | 48.13%508.46M | -8.15%323.47M | -8.23%328.17M | -8.23%328.17M | -6.84%335.65M | -5.34%343.25M | -4.17%352.17M | -3.26%357.61M | -3.26%357.61M | -3.48%360.3M |
Total equity | 48.13%508.46M | -8.15%323.47M | -8.23%328.17M | -8.23%328.17M | -6.84%335.65M | -5.34%343.25M | -4.17%352.17M | -3.26%357.61M | -3.26%357.61M | -3.48%360.3M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data