(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -0.92%205.7M | 28.05%220.5M | -25.83%201.3M | -10.61%938.2M | -6.39%287.1M | -16.59%207.6M | -46.00%172.2M | 55.17%271.4M | 117.71%1.05B | 59.99%306.7M |
Net income from continuing operations | 9.86%95.8M | 13.88%84.5M | -65.43%68.1M | -30.91%470.2M | -56.89%112M | -60.70%87.2M | -58.45%74.2M | 1,086.75%197M | 187.29%680.6M | 157.23%259.8M |
Operating gains losses | -355.08%-30.1M | 100.57%100K | 95.84%-4.7M | -114.38%-132.7M | 85.46%-13.8M | 125.00%11.8M | 13.73%-17.6M | -212.43%-113.1M | 38.47%-61.9M | -9.58%-94.9M |
Depreciation and amortization | 22.10%109.4M | 40.03%111.6M | 14.62%111.3M | 13.76%382M | 14.70%115.5M | -1.32%89.6M | 239.15%79.7M | 22.45%97.1M | 11.75%335.8M | 25.25%100.7M |
Remuneration paid in stock | 11.36%4.9M | 34.88%5.8M | 7.25%7.4M | 32.02%33.4M | 35.11%17.7M | 37.50%4.4M | 186.67%4.3M | -8.00%6.9M | 34.57%25.3M | 70.13%13.1M |
Deferred tax | -62.72%10.7M | -1.79%21.9M | -59.63%24.1M | -30.08%129.5M | -72.74%18.7M | -46.75%28.7M | -59.82%22.3M | 717.81%59.7M | 116.36%185.2M | 87.43%68.6M |
Other non cashItems | 93.02%-300K | 376.92%37.2M | 79.03%-1.3M | 191.76%15.6M | 132.50%18.6M | -258.33%-4.3M | -35.54%7.8M | -168.13%-6.2M | -108.30%-17M | -75.38%8M |
Change In working capital | 256.12%15.3M | -2,806.67%-40.6M | -112.00%-3.6M | 140.85%40.2M | 137.86%18.4M | 86.48%-9.8M | -97.80%1.5M | 165.93%30M | -400.92%-98.4M | -341.79%-48.6M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -0.92%205.7M | 28.05%220.5M | -25.83%201.3M | -10.61%938.2M | -6.39%287.1M | -16.59%207.6M | -46.00%172.2M | 55.17%271.4M | 117.71%1.05B | 59.99%306.7M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -42.13%-214.9M | -10.49%-172.7M | -187.94%-145.9M | 42.40%-376.7M | -104.25%-235.3M | 46.08%-151.2M | 18.51%-156.3M | 349.85%165.9M | -1,164.99%-654M | -60.67%-115.2M |
Capital expenditure reported | -8.95%-216.7M | -71.75%-240.8M | -16.19%-213.9M | -11.77%-732.1M | -23.24%-208.9M | -7.92%-198.9M | 23.85%-140.2M | -57.35%-184.1M | -138.53%-655M | -157.99%-169.5M |
Net PPE purchase and sale | 95.51%-400K | 90.66%-2.4M | 97.74%-600K | 45.68%-79.2M | -36.09%-18.1M | 86.41%-8.9M | 32.01%-25.7M | 8.90%-26.6M | -2,600.00%-145.8M | 92.10%-13.3M |
Net investment purchase and sale | ---- | ---- | ---- | 22.22%-1.4M | ---- | ---- | ---- | ---- | -80.00%-1.8M | ---100K |
Net other investing changes | -96.11%2.2M | 634.38%70.5M | -81.78%68.6M | 193.41%436M | -110.19%-6.9M | 295.85%56.6M | -68.11%9.6M | 371.93%376.6M | -35.19%148.6M | -58.29%67.7M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -42.13%-214.9M | -10.49%-172.7M | -187.94%-145.9M | 42.40%-376.7M | -104.25%-235.3M | 46.08%-151.2M | 18.51%-156.3M | 349.85%165.9M | -1,164.99%-654M | -60.67%-115.2M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 47.78%-27.1M | -14.07%-67.3M | 86.72%-47.5M | -30.95%-514.9M | 75.85%-46.2M | -254.01%-51.9M | 53.54%-59M | -229.68%-357.7M | 9.25%-393.2M | -60.08%-191.3M |
Net issuance payments of debt | 5,575.00%43.8M | -12.50%-900K | 99.33%-1.1M | 29.94%-165.9M | 99.40%-900K | -101.05%-800K | 98.97%-800K | -89.34%-163.4M | 41.24%-236.8M | -41.19%-149.1M |
Net common stock issuance | -96.30%100K | 194.44%10.6M | 170.00%8.1M | -20.75%16.8M | -1.30%7.6M | 1,250.00%2.7M | 136.36%3.6M | -50.00%3M | 831.03%21.2M | 42.59%7.7M |
Cash dividends paid | -22.49%-65.9M | -15.43%-62.1M | 72.47%-54.1M | -121.57%-355.4M | -2.81%-51.3M | -26.29%-53.8M | -35.52%-53.8M | -596.81%-196.5M | -485.40%-160.4M | -158.55%-49.9M |
Proceeds from stock option exercised by employees | ---5.1M | -86.25%-14.9M | 50.00%-400K | 39.53%-10.4M | ---1.6M | --0 | ---8M | ---800K | ---17.2M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 47.78%-27.1M | -14.07%-67.3M | 86.72%-47.5M | -30.95%-514.9M | 75.85%-46.2M | -254.01%-51.9M | 53.54%-59M | -229.68%-357.7M | 9.25%-393.2M | -60.08%-191.3M |
Net cash flow | ||||||||||
Beginning cash position | -1.81%37.9M | -30.28%57.1M | 1,856.00%48.9M | 47.06%2.5M | 1,859.09%43.1M | 3,116.67%38.6M | 5,360.00%81.9M | 47.06%2.5M | -63.04%1.7M | 57.14%2.2M |
Current changes in cash | -906.67%-36.3M | 54.76%-19.5M | -90.08%7.9M | 1,841.67%46.6M | 2,700.00%5.6M | 104.55%4.5M | -43,200.00%-43.1M | --79.6M | 182.76%2.4M | -60.00%200K |
Effect of exchange rate changes | --500K | 250.00%300K | 250.00%300K | 87.50%-200K | 100.00%200K | --0 | 50.00%-200K | 0.00%-200K | ---1.6M | 150.00%100K |
End cash Position | -95.13%2.1M | -1.81%37.9M | -30.28%57.1M | 1,856.00%48.9M | 1,856.00%48.9M | 1,859.09%43.1M | 3,116.67%38.6M | 5,360.00%81.9M | 47.06%2.5M | 47.06%2.5M |
Free cash from | -5,600.00%-11.4M | -460.32%-22.7M | -121.75%-13.2M | -49.00%126.9M | -51.49%60.1M | 77.78%-200K | -93.51%6.3M | 111.50%60.7M | 23.11%248.8M | 0.41%123.9M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data