Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 14.77%47.96M | 8.56%41.79M | 3,491.72%38.5M | -16.65%-1.14M | 21.53%-973K | -105.00%-41K | 7.84%-235K | 22.69%-1.24M | -20K | -255K |
| Net profit before non-cash adjustment | 35.40%-32.35M | -207.74%-50.08M | 642.59%46.48M | 172.38%6.26M | -22.81%-8.65M | -32.27%-5.96M | -133.74%-575K | 81.71%-7.04M | ---4.51M | ---246K |
| Total adjustment of non-cash items | -28.01%71.6M | 6,327.99%99.46M | 78.11%-1.6M | -193.17%-7.3M | 34.99%7.83M | 39.58%5.98M | 845.71%331K | -84.30%5.8M | --4.29M | --35K |
| -Depreciation and amortization | -4.10%24.23M | 20.18%25.26M | 1,050,850.00%21.02M | -97.30%2K | -1.33%74K | 0.00%19K | -5.26%18K | -23.47%75K | --19K | --19K |
| -Reversal of impairment losses recognized in profit and loss | -91.32%1.59M | 123.04%18.27M | -495,825.00%-79.32M | -99.70%16K | 40.40%5.39M | ---- | ---- | -88.80%3.84M | ---- | ---- |
| -Assets reserve and write-off | -193.33%-44K | 94.51%-15K | ---273K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Disposal profit | --42K | --0 | --0 | ---7.52M | --0 | --0 | --0 | -825.00%-58K | --0 | ---58K |
| -Net exchange gains and losses | -193.65%-1.37M | 9,860.00%1.46M | -178.95%-15K | -96.74%19K | 2,040.00%582K | 639.13%124K | 65.22%-136K | -257.89%-30K | ---23K | ---391K |
| -Other non-cash items | -13.43%47.17M | -4.40%54.48M | 30,052.38%56.99M | -89.44%189K | -9.56%1.79M | -0.22%451K | -3.44%449K | -22.98%1.98M | --452K | --465K |
| Changes in working capital | 214.73%8.71M | -18.85%-7.59M | -6,483.51%-6.39M | 38.61%-97K | -15,700.00%-158K | -130.85%-62K | 120.45%9K | 98.63%-1K | --201K | ---44K |
| -Change in receivables | 341.45%7.24M | -330.89%-3M | -69,500.00%-696K | -104.17%-1K | -45.45%24K | 73.33%26K | 0.00%-5K | -45.00%44K | --15K | ---5K |
| -Change in inventory | 51.35%-198K | 16.60%-407K | ---488K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Change in payables | 139.79%1.67M | 19.57%-4.18M | -15,663.64%-5.2M | 87.91%-33K | -89.58%-273K | -256.52%-108K | -33.33%-12K | 47.64%-144K | --69K | ---9K |
| -Changes in other current assets | ---- | ---- | ---- | -169.23%-63K | -8.08%91K | -82.91%20K | 186.67%26K | -18.85%99K | --117K | ---30K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 63.88%-648K | 8.00%-1.79M | 30.53%-587K | 23.89%-446K | 28.62%-1.95M | -845K | -586K | |||
| Interest received (cash flow from operating activities) | -60.00%4K | -56.52%10K | -66.67%2K | -33.33%2K | -89.35%23K | 6K | 3K | |||
| Tax refund paid | 0 | -150.00%-1K | -85.71%1K | -1K | -50.00%2K | 7K | 0 | |||
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 14.77%47.96M | 8.56%41.79M | 2,263.91%38.5M | 35.50%-1.78M | 12.86%-2.76M | 26.64%-625K | 18.85%-680K | 23.10%-3.17M | ---852K | ---838K |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -9.72%-29.73M | 4.31%-27.1M | -2,831,800.00%-28.32M | --1K | --0 | ---- | ---- | 1,833.33%58K | --0 | ---- |
| Net business purchase and sale | --0 | --572K | --0 | --3.87M | --0 | ---- | ---- | ---- | ---- | ---- |
| Interest received (cash flow from investment activities) | -56.07%141K | -59.00%321K | --783K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Investing cash flow | -12.93%-29.59M | 4.83%-26.2M | -811.47%-27.53M | --3.87M | --0 | ---- | ---- | 1,833.33%58K | --0 | ---- |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 132.31%19.26M | -3,168.38%-59.59M | 94.20%1.94M | -50.00%1M | 504.04%2M | --0 | -51.20%1M | 96.24%-495K | ---1K | --2.05M |
| Net common stock issuance | --0 | --66.43M | --0 | ---4.02M | --0 | ---- | ---- | ---- | ---- | ---- |
| Increase or decrease of lease financing | -44.88%-1.57M | -29.70%-1.08M | -41,650.00%-835K | -100.00%-2K | 93.75%-1K | --0 | --0 | -60.00%-16K | ---1K | ---11K |
| Issuance fees | 98.20%-198K | ---11.01M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Interest paid (cash flow from financing activities) | 5.19%-41.28M | -8.72%-43.55M | ---40.05M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net other fund-raising expenses | -27.35%5.39M | -37.47%7.42M | --11.86M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Financing cash flow | 55.51%-18.41M | -52.77%-41.38M | -795.60%-27.08M | -251.28%-3.02M | 491.19%2M | --0 | -50.93%1M | 96.12%-511K | ---2K | --2.04M |
| Net cash flow | ||||||||||
| Beginning cash position | -79.87%6.37M | -31.39%31.64M | 3,414.71%46.11M | -36.65%1.31M | -63.60%2.07M | -33.78%1.94M | -3.00%1.62M | -75.23%5.69M | --2.93M | --1.67M |
| Current changes in cash | 99.87%-33K | -59.95%-25.79M | -1,627.87%-16.12M | -22.92%-933K | 79.02%-759K | 26.81%-625K | -74.56%320K | 79.06%-3.62M | ---854K | --1.26M |
| Effect of exchange rate changes | -83.75%84K | -68.57%517K | --1.65M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| End cash Position | 0.80%6.42M | -79.87%6.37M | 8,247.49%31.64M | -71.11%379K | -36.65%1.31M | -36.65%1.31M | -33.78%1.94M | -63.60%2.07M | --2.07M | --2.93M |
| Free cash flow | 24.06%18.23M | 44.39%14.7M | 672.18%10.18M | 35.50%-1.78M | 12.86%-2.76M | 26.64%-625K | 18.85%-680K | 23.16%-3.17M | ---852K | ---838K |
| Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |