(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||
Cash flow from continuing operating activities | |||||
Net income from continuing operations | -17.30%3.07B | 14.55%3.72B | 48.19%3.25B | -0.85%2.19B | --2.21B |
Deferred tax | -18.10%1.16B | 10.94%1.42B | 68.60%1.28B | -64.42%759.2M | --2.13B |
Other non cash items | -1.04%191M | -34.13%193M | 145.39%293M | -59.51%119.4M | --294.9M |
Change In working capital | 56.10%-396M | -2,273.68%-902M | -185.59%-38M | 107.96%44.4M | ---557.5M |
-Change in receivables | 112.24%24M | -1,407.69%-196M | -107.54%-13M | 234.90%172.4M | ---127.8M |
-Change in inventory | 89.95%-102M | -136.60%-1.02B | -982.72%-429M | 109.59%48.6M | ---506.8M |
-Change in other current assets | -3.78%-192M | -180.09%-185M | 781.42%231M | -345.65%-33.9M | --13.8M |
Cash from discontinued investing activities | |||||
Operating cash flow | 4.23%4.46B | -12.26%4.28B | 68.80%4.88B | 16.70%2.89B | --2.48B |
Investing cash flow | |||||
Cash flow from continuing investing activities | |||||
Net PPE purchase and sale | -131.40%-2.48B | -15.30%-1.07B | -18.37%-928M | 17.87%-784M | ---954.6M |
Net business purchase and sale | -218.91%-5.09B | -227.25%-1.6B | -173.66%-488M | 1,692.55%662.5M | ---41.6M |
Net investment purchase and sale | 262.50%195M | -112.94%-120M | 1,231.87%927M | 60.81%-81.9M | ---209M |
Cash from discontinued investing activities | |||||
Investing cash flow | -163.47%-7.3B | -512.83%-2.77B | -130.03%-452M | 83.43%-196.5M | ---1.19B |
Financing cash flow | |||||
Cash flow from continuing financing activities | |||||
Net issuance payments of debt | 359.10%5.42B | 420.92%1.18B | -167.87%-368M | -53.09%542.2M | --1.16B |
Net common stock issuance | 98.99%-10M | -84.39%-992M | -894.45%-538M | 86.55%-54.1M | ---402.1M |
Cash dividends paid | -15.44%-1.71B | -48.60%-1.48B | 0.21%-998M | 24.24%-1B | ---1.32B |
Net other financing activities | -107.57%-24M | 15,750.00%317M | 107.27%2M | -43.23%-27.5M | ---19.2M |
Cash from discontinued financing activities | |||||
Financing cash flow | 210.87%2.38B | 26.75%-2.14B | -80.33%-2.93B | -5.60%-1.62B | ---1.54B |
Net cash flow | |||||
Beginning cash position | -9.34%4.09B | 50.53%4.52B | 63.26%3B | 0.07%1.84B | --1.84B |
Current changes in cash | 28.26%-462M | -143.08%-644M | 40.42%1.5B | 1,025.02%1.06B | ---115.1M |
Effect of exchange rate changes | -91.89%18M | 957.14%222M | -78.53%21M | -15.98%97.8M | --116.4M |
End cash Position | -10.85%3.65B | -9.34%4.09B | 50.53%4.52B | 63.26%3B | --1.84B |
Free cash flow | -42.38%1.85B | -18.65%3.21B | 87.56%3.94B | 38.32%2.1B | --1.52B |
Currency Unit | EUR | EUR | EUR | EUR | EUR |
No Data